XML 56 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions and Other Recent Business Ventures (Tables)
12 Months Ended
Dec. 31, 2017
Schedule of Pro Forma Financial Information

 

 

 

 

Year ended December 31,

    

2015

Net Revenues

 

$

3,154,848

Income from continuing operations

 

 

540,992

 

Schedule of allowance for loan losses and reserve for unfunded loan commitments

 

 

 

 

 

 

 

 

 

Allowance

 

Reserve for unfunded

 

 

 

for loan loss

 

loan commitments (1)

 

 

 

 

 

 

 

 

Balance at January 1, 2017

$

 -

$

 

 -

 

Provisions

 

64,052

 

 

21,996

 

Balance at December 31, 2017

$

64,052

$

 

21,996

 

 

 

 

 

 

 

 

(1) Amount is reflected in other non-current liabilities on the Consolidated Balance Sheets

 

 

 

 

 

 

 

First Jackpot and Resorts  
Schedule of estimated fair values of assets acquired and liabilities assumed as of the acquisition date

 

 

 

 

 

May 1, 2017

 

 

 

Cash

 

$ 6,725

Other current assets

 

2,735

Property and equipment - non-master lease

 

8,368

Property and equipment - master lease

 

82,603

Goodwill

 

35,929

Other intangible assets

 

851

Total Assets

 

$ 137,211

 

 

 

Current portion of financing obligation

 

$ 1,968

Accrued expenses

 

2,931

Accrued salaries and wages

 

3,256

Other current liabilities

 

1,448

Long-term financing obligation

 

80,635

Total liabilities

 

$ 90,238

Cash paid

 

46,973

Total consideration transferred

 

$ 137,211

 

Rocket Speed  
Schedule of estimated fair values of assets acquired and liabilities assumed as of the acquisition date

 

 

 

 

 

August 1, 2016

 

 

 

Current assets

 

$ 7,738

Fixed assets

 

235

Goodwill

 

67,164

Other intangible assets

 

35,383

Other assets

 

73

Total assets

 

$ 110,593

 

 

 

Current liabilities

 

$ 5,350

Deferred taxes

 

10,268

Other liabilities

 

100

Total liabilities

 

15,718

Cash paid

 

60,489

Contingent purchase price

 

34,386

Total consideration transferred

 

$ 110,593

 

 

 

Developed technology intangible

 

$ 17,969

User base intangible

 

11,563

Non-compete agreements intangible

 

5,851

Other intangible assets

 

$ 35,383

 

Tropicana Las Vegas  
Schedule of estimated fair values of assets acquired and liabilities assumed as of the acquisition date

 

 

 

 

 

 

August 25, 2015

 

 

 

Current assets

 

$ 15,966

Property and equipment, net

 

365,492

Goodwill

 

14,821

Other assets

 

4,553

Total assets

 

$ 400,832

 

 

 

 

 

 

Current liabilities

 

$ 25,755

Other liabilities

 

17,417

Total liabilities

 

43,172

Cash paid / total consideration transferred

 

357,660