XML 55 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Significant Accounting Policies  
Schedule of the estimated useful lives of property and equipment

 

 

 

 

Land improvements

 

15

years

Building and improvements

 

5 to 31

years

Furniture, fixtures, and equipment

 

3 to 31

years

 

Schedule of promotional allowances

The amounts included in promotional allowances for the years ended December 31, 2017,  2016 and 2015 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

    

2017

    

2016

    

2015

 

Rooms

 

$

41,213

 

$

39,352

 

$

34,708

 

Food and beverage

 

 

133,104

 

 

126,438

 

 

111,144

 

Other

 

 

9,179

 

 

8,871

 

 

9,135

 

Total promotional allowances

 

$

183,496

 

$

174,661

 

$

154,987

 

 

Schedule of estimated cost of providing complimentary services

The estimated cost of providing such complimentary services for the years ended December 31, 2017,  2016 and 2015 are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

    

2017

    

2016

    

2015

 

Rooms

 

$

5,826

 

$

5,291

 

$

4,199

 

Food and beverage

 

 

51,460

 

 

48,497

 

 

44,012

 

Other

 

 

3,437

 

 

3,518

 

 

3,582

 

Total cost of complimentary services

 

$

60,723

 

$

57,306

 

$

51,793

 

 

Schedule of allocation of net income attributable to shareholders under the two-class method

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

    

2017

    

2016

 

2015

 

 

(in thousands)

Net income

 

$

473,463

 

$

109,310

 

$

686

Net income applicable to preferred stock

 

 

 —

 

 

8,662

 

 

67

Net income applicable to common stock

 

$

473,463

 

$

100,648

 

$

619

 

Schedule of reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS

 

 

 

 

 

 

 

Year ended December 31,

    

2017

 

2016

 

2015

 

 

(in thousands)

Determination of shares:

 

 

 

 

 

 

Weighted-average common shares outstanding

 

90,854

 

82,929

 

80,003

Assumed conversion of dilutive employee stock-based awards

 

2,431

 

1,299

 

2,217

Assumed conversion of restricted stock

 

93

 

42

 

60

Diluted weighted-average common share outstanding before participating security

 

93,378

 

84,270

 

82,280

Assumed conversion of preferred stock

 

 —

 

7,137

 

8,624

Diluted weighted-average common shares outstanding

 

93,378

 

91,407

 

90,904

 

Schedule of calculation of basic and diluted EPS for the entity's common stock

The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the years ended December 31, 2017, 2016 and 2015 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

    

2017

 

2016

 

2015

Calculation of basic EPS:

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

473,463

 

$

100,648

 

$

619

Weighted-average common shares outstanding

 

 

90,854

 

 

82,929

 

 

80,003

Basic EPS

 

$

5.21

 

$

1.21

 

$

0.01

Calculation of diluted EPS using two class method:

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

473,463

 

$

100,648

 

$

619

Diluted weighted-average common shares outstanding before participating security

 

 

93,378

 

 

84,270

 

 

82,280

Diluted EPS

 

$

5.07

 

$

1.19

 

$

0.01

 

Weighted-average assumptions used in Black-Scholes option pricing model

 

 

 

 

 

 

 

 

Year ended December 31,

 

2017

    

2016

 

2015

 

Risk-free interest rate

 

1.97

%  

1.20

%

1.54

%

Expected volatility

 

30.66

%  

31.23

%

36.68

%

Dividend yield

 

 —

 

 —

 

 —

 

Weighted-average expected life (years)

 

5.30

 

5.40

 

5.45