XML 55 R44.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment information          
Income (loss) from operations $ 134,989 $ 149,337 $ 275,276 $ 289,868  
Charge for stock compensation 1,801 1,582 3,974 3,037  
Depreciation and amortization 68,969 66,182 139,205 132,202  
Contingent purchase price 1,362 119 3,922 (1,081)  
Loss (gain) loss on disposal of assets 52 441 7 (660)  
Income from unconsolidated affiliates 5,021 3,548 9,569 8,157  
Impairment losses on Loans to the Jamul Tribe 5,635   5,635    
Adjusted EBITDA 219,138 223,780 440,848 436,664  
Net revenues 796,463 769,422 1,572,687 1,525,873  
Capital expenditures 25,804 22,165 42,960 43,534  
Total assets 4,984,019   4,984,019   $ 4,974,484
Investment in and advances to unconsolidated affiliates 152,913   152,913   156,176
Goodwill and other intangible assets, net 1,456,219   1,456,219   1,425,179
Kansas Entertainment          
Segment information          
Non-operating items 1,309 2,571 3,260 5,141  
Operating Segments | Northeast          
Segment information          
Income (loss) from operations 108,119 103,695 210,752 204,616  
Depreciation and amortization 21,525 23,209 44,548 46,202  
Contingent purchase price 277 119 1,182 (1,081)  
Loss (gain) loss on disposal of assets (45) (14) (31) 7  
Adjusted EBITDA 129,876 127,009 256,451 249,744  
Net revenues 405,099 401,516 798,564 794,722  
Capital expenditures 5,533 8,268 9,523 15,387  
Total assets 808,144   808,144   861,951
Investment in and advances to unconsolidated affiliates 76   76   76
Goodwill and other intangible assets, net 324,285   324,285   324,285
Operating Segments | South/West          
Segment information          
Income (loss) from operations 20,062 27,622 47,180 53,607  
Depreciation and amortization 9,353 8,839 18,570 17,604  
Loss (gain) loss on disposal of assets (1) 11 5 (14)  
Impairment losses on Loans to the Jamul Tribe 5,635   5,635    
Adjusted EBITDA 35,049 36,472 71,390 71,197  
Net revenues 153,151 140,108 292,970 276,076  
Capital expenditures 11,924 6,726 20,546 14,311  
Total assets 876,910   876,910   840,076
Goodwill and other intangible assets, net 260,978   260,978   224,719
Operating Segments | Midwest          
Segment information          
Income (loss) from operations 59,283 57,446 120,813 115,670  
Depreciation and amortization 9,508 9,460 19,179 19,028  
Contingent purchase price 16   25    
Loss (gain) loss on disposal of assets 88 (52) 29 (45)  
Income from unconsolidated affiliates 5,286 3,744 10,290 8,462  
Adjusted EBITDA 75,490 73,169 153,596 148,256  
Net revenues 224,847 220,256 453,185 441,334  
Capital expenditures 7,345 6,348 11,676 12,330  
Total assets 1,081,316   1,081,316   1,103,231
Investment in and advances to unconsolidated affiliates 91,058   91,058   93,768
Goodwill and other intangible assets, net 778,056   778,056   775,377
Operating Segments | Midwest | Kansas Entertainment          
Segment information          
Non-operating items 1,309 2,571 3,260 5,141  
Other          
Segment information          
Income (loss) from operations (52,475) (39,426) (103,469) (84,025)  
Charge for stock compensation 1,801 1,582 3,974 3,037  
Depreciation and amortization 28,583 24,674 56,908 49,368  
Contingent purchase price 1,069   2,715    
Loss (gain) loss on disposal of assets 10 496 4 (608)  
Income from unconsolidated affiliates (265) (196) (721) (305)  
Adjusted EBITDA (21,277) (12,870) (40,589) (32,533)  
Net revenues 13,366 7,542 27,968 13,741  
Capital expenditures 1,002 $ 823 1,215 $ 1,506  
Total assets 2,217,649   2,217,649   2,169,226
Investment in and advances to unconsolidated affiliates 61,779   61,779   62,332
Goodwill and other intangible assets, net $ 92,900   $ 92,900   $ 100,798