XML 32 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2017
Summary of Significant Accounting Policies  
Schedule of promotional allowances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2017

    

2016

 

2017

    

2016

 

 

 

(in thousands)

 

Rooms

 

$

10,298

 

$

10,098

 

$

19,493

 

$

19,220

 

Food and beverage

 

 

33,386

 

 

31,796

 

 

63,953

 

 

61,318

 

Other

 

 

2,299

 

 

2,219

 

 

4,395

 

 

4,146

 

Total promotional allowances

 

$

45,983

 

$

44,113

 

$

87,841

 

$

84,684

 

 

Schedule of estimated cost of providing complimentary services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

    

2017

    

2016

    

2017

    

2016

 

 

 

(in thousands)

 

Rooms

 

$

1,480

 

$

1,349

 

$

2,736

 

$

2,546

 

Food and beverage

 

 

13,009

 

 

12,194

 

 

24,629

 

 

23,718

 

Other

 

 

972

 

 

911

 

 

1,811

 

 

1,655

 

Total cost of complimentary services

 

$

15,461

 

$

14,454

 

$

29,176

 

$

27,919

 

 

Schedule of allocation of net income attributable to shareholders under the two-class method

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

    

2017

    

2016

 

2017

    

2016

 

 

(in thousands)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

17,079

 

$

34,035

 

$

22,183

 

$

57,743

Net income applicable to preferred stock

 

 

 —

 

 

3,151

 

 

 —

 

 

5,452

Net income applicable to common stock

 

$

17,079

 

$

30,884

 

$

22,183

 

$

52,291

 

Schedule of reconciliation of the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

    

2017

    

2016

 

2017

    

2016

 

 

(in thousands)

 

(in thousands)

Determination of shares:

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding

 

90,928

 

81,647

 

90,840

 

81,308

Assumed conversion of dilutive employee stock-based awards

 

2,230

 

1,474

 

1,629

 

1,459

Assumed conversion of restricted stock

 

81

 

34

 

74

 

42

Diluted weighted-average common shares outstanding before participating security

 

93,239

 

83,155

 

92,543

 

82,809

Assumed conversion of preferred stock

 

 —

 

8,331

 

 —

 

8,478

Diluted weighted-average common shares outstanding

 

93,239

 

91,486

 

92,543

 

91,287

 

Schedule of calculation of basic and diluted EPS for the entity's common stock

The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three and six months ended June 30, 2017 and 2016 (in thousands, except per share data):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

Six Months Ended June 30,

 

    

2017

    

2016

 

2017

    

2016

Calculation of basic EPS:

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

17,079

 

$

30,884

 

$

22,183

 

$

52,291

Weighted-average common shares outstanding

 

 

90,928

 

 

81,647

 

 

90,840

 

 

81,308

Basic EPS

 

$

0.19

 

$

0.38

 

$

0.24

 

$

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

Calculation of diluted EPS using two-class method:

 

 

 

 

 

 

 

 

 

 

 

 

Net income applicable to common stock

 

$

17,079

 

$

30,884

 

$

22,183

 

$

52,291

Diluted weighted-average common shares outstanding before participating security

 

 

93,239

 

 

83,155

 

 

92,543

 

 

82,809

Diluted EPS

 

$

0.18

 

$

0.37

 

$

0.24

 

$

0.63

 

Weighted-average assumptions used in Black-Scholes option pricing model

 

 

 

 

 

 

 

 

    

 

 

 

 

 

Six months ended June 30,

 

2017

    

2016

 

 

Risk-free interest rate

 

1.97

%  

1.20

%  

 

Expected volatility

 

30.67

%  

31.22

%  

 

Dividend yield

 

 —

 

 —

 

 

Weighted-average expected life (years)

 

5.30

 

5.40