XML 55 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
segment
Jun. 30, 2016
segment
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Segment information        
Number of reportable segments | segment 3 3    
Income (loss) from operations $ 140,287   $ 140,531  
Charge for stock compensation 2,173   1,455  
Depreciation and amortization 70,236   66,020  
Contingent purchase price 2,560   (1,201)  
Loss (gain) loss on disposal of assets (45)   (1,101)  
Income from unconsolidated affiliates 4,548   4,609  
Adjusted EBITDA 221,710   212,883  
Net revenues 776,224   756,451  
Capital expenditures 17,156   21,369  
Total assets 4,947,040     $ 4,974,484
Investment in and advances to unconsolidated affiliates 154,974     156,176
Goodwill and other intangible assets, net 1,422,417     1,425,179
Kansas Entertainment        
Segment information        
Non-operating items 1,951   2,570  
Operating Segments | Northeast        
Segment information        
Income (loss) from operations 102,633   100,921  
Depreciation and amortization 23,023   22,994  
Contingent purchase price 904   (1,201)  
Loss (gain) loss on disposal of assets 14   21  
Adjusted EBITDA 126,574   122,735  
Net revenues 393,465   393,205  
Capital expenditures 3,990   7,119  
Total assets 837,808     861,951
Investment in and advances to unconsolidated affiliates 76     76
Goodwill and other intangible assets, net 324,285     324,285
Operating Segments | South/West        
Segment information        
Income (loss) from operations 27,118   25,985  
Depreciation and amortization 9,218   8,764  
Loss (gain) loss on disposal of assets 5   (24)  
Adjusted EBITDA 36,341   34,725  
Net revenues 139,820   135,968  
Capital expenditures 8,622   7,585  
Total assets 829,872     840,076
Goodwill and other intangible assets, net 224,693     224,719
Operating Segments | Midwest        
Segment information        
Income (loss) from operations 61,529   58,225  
Depreciation and amortization 9,671   9,568  
Contingent purchase price 9      
Loss (gain) loss on disposal of assets (58)   6  
Income from unconsolidated affiliates 5,004   4,718  
Adjusted EBITDA 78,106   75,087  
Net revenues 228,338   221,078  
Capital expenditures 4,331   5,982  
Total assets 1,087,737     1,103,231
Investment in and advances to unconsolidated affiliates 93,022     93,768
Goodwill and other intangible assets, net 776,347     775,377
Operating Segments | Midwest | Kansas Entertainment        
Segment information        
Non-operating items 1,951   2,570  
Other        
Segment information        
Income (loss) from operations (50,993)   (44,600)  
Charge for stock compensation 2,173   1,455  
Depreciation and amortization 28,324   24,694  
Contingent purchase price 1,647      
Loss (gain) loss on disposal of assets (6)   (1,104)  
Income from unconsolidated affiliates (456)   (109)  
Adjusted EBITDA (19,311)   (19,664)  
Net revenues 14,601   6,200  
Capital expenditures 213   $ 683  
Total assets 2,191,623     2,169,226
Investment in and advances to unconsolidated affiliates 61,876     62,332
Goodwill and other intangible assets, net $ 97,092     $ 100,798