XML 55 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term Debt (Details 2)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Feb. 08, 2016
USD ($)
Jan. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
item
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Aug. 31, 2015
USD ($)
Jul. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Future minimum repayments of long-term debt                  
Within one year     $ 87,801   $ 87,801        
1-3 years     163,388   163,388        
3-5 years     854,794   854,794        
Over 5 years     606,275   606,275        
Total minimum payments     1,712,258   1,712,258        
Long-term Debt                  
Interest expense     111,406 $ 105,933 329,550 $ 315,516      
Long-term debt     1,712,486   $ 1,712,486       $ 1,267,637
Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course                  
Long-term Debt                  
Discount rate (as a percent)         5.00%        
Capital leases                  
Long-term Debt                  
Lease term         10 years        
Capital lease term renewal option         10 years        
Capital lease obligation     24,900   $ 24,900       24,900
Senior secured credit facility                  
Long-term Debt                  
Gross outstanding balance     1,236,600   1,236,600        
Letters of credit outstanding     23,200   23,200        
Long-term debt     1,236,597   $ 1,236,597       807,500
Revolving credit facility                  
Long-term Debt                  
Term of debt         5 years        
Maximum borrowing capacity             $ 633,200 $ 500,000  
Gross outstanding balance     390,000   $ 390,000        
Available borrowing capacity     220,000   $ 220,000        
Term Loan A Facility                  
Long-term Debt                  
Term of debt         5 years        
Maximum borrowing capacity             $ 146,700 $ 500,000  
Gross outstanding balance     601,000   $ 601,000        
Term Loan B Facility                  
Long-term Debt                  
Term of debt         7 years        
Maximum borrowing capacity     250,000   $ 250,000        
Gross outstanding balance     $ 245,600   $ 245,600        
$300 million 5.875% senior unsecured notes due November 1, 2021                  
Long-term Debt                  
Debt instrument interest rate stated percentage     5.875%   5.875%        
Principal amount     $ 300,000   $ 300,000        
Long-term debt     300,000   300,000       300,000
$300 million 5.875% senior unsecured notes due November 1, 2021 | Subsequent Event                  
Long-term Debt                  
Additional interest (as a percent) 0.25%                
Long-term debt $ 300,000                
Other long-term obligations                  
Long-term Debt                  
Other long term obligations     147,000   147,000        
Long-term debt     146,992   146,992       $ 135,000
Other long-term obligations | Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course                  
Long-term Debt                  
Other long term obligations     131,700   131,700        
Other long-term obligations | Hollywood Casino Lawrenceburg                  
Long-term Debt                  
Other long term obligations     15,300   15,300        
Other long-term obligations | Racetracks in Toledo and Grove City to Dayton and Austintown                  
Long-term Debt                  
Number of new facilities | item       2          
Contractual obligation, relocation fee       $ 75,000          
Discount rate (as a percent)       5.00%          
Relocation fee payable upon opening of the facility       $ 7,500   $ 7,500      
Number of semi-annual payments | item       18          
Semi-annual payment amount beginning one year from the commencement of operation       $ 4,800          
Effective yield       5.00%   5.00%      
Interest expense     $ 1,600   $ 5,000        
Other long-term obligations | City of Lawrenceburg Department of Redevelopment                  
Long-term Debt                  
Term of debt         20 years        
Purchase price of hotel and event center   $ 15,300              
Annual payment amount         $ 1,000        
Effective yield     3.00%   3.00%        
Interest expense     $ 100   $ 300