XML 45 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Restatement (Details 4) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Operating activities        
Net income (loss) $ 4,900 $ (15,348) $ 9,752 $ (34,041)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization 66,141 62,021 191,785 202,080
Amortization of items charged to interest expense     4,730 4,532
Accretion of settlement value on other noncurrent liabilities     (5,944)  
Gain on sale of fixed assets 277 145 801 98
Income from unconsolidated affiliates (3,759) (2,291) (11,895) (6,247)
Distributions of earnings from unconsolidated affiliates     22,050 17,500
Deferred income taxes     50,460 (870)
Charge for stock-based compensation     6,446 8,012
Impairment losses and writedowns       7,860
Decrease (increase), net of businesses acquired        
Accounts receivable     5,015 9,469
Prepaid expenses and other current assets     6,288 (4,457)
Other assets     8,869 4,315
Increase (decrease), net of businesses acquired        
Accounts payable     4,763 4,019
Accrued expenses     1,248 (14,447)
Accrued interest     3,680 2,886
Accrued salaries and wages     (862) (3,059)
Gaming, pari-mutuel, property and other taxes     15,041 13,298
Income taxes     1,666 23,717
Other current and noncurrent liabilities     (11,756) 5,065
Other noncurrent tax liabilities     4,008 (3,147)
Net cash provided by operating activities     306,145 236,583
Investing activities        
Capital project expenditures, net of reimbursements     (125,169) (95,568)
Capital maintenance expenditures     (41,866) (65,699)
Advances to Jamul Tribe     (64,228) (30,499)
Proceeds from sale of property and equipment     389 1,172
Investment in joint ventures     (2,799) (1,000)
Decrease in cash in escrow       18,000
Acquisition of businesses and gaming and other licenses     (450,170) (118,678)
Net cash used in investing activities     (683,843) (292,272)
Financing activities        
Proceeds from exercise of options     8,069 6,223
Proceeds from issuance of long-term debt, net of issuance costs     517,290 64,935
Principal payments on financing obligation with GLPI     (35,452) (31,899)
Principal payments on long-term debt     (92,885) (40,703)
Principal payments on long-term obligations     (3,307) (15,000)
Proceeds from insurance financing     885 14,816
Payments on insurance financing     (12,212) (14,801)
Tax benefit from stock options exercised     10,126 9,830
Net cash provided by (used in) financing activities     392,514 (6,599)
Net increase (decrease) in cash and cash equivalents     14,816 (62,288)
Cash and cash equivalents at beginning of year     208,673 292,995
Cash and cash equivalents at end of period $ 223,489 230,707 223,489 230,707
Supplemental disclosure        
Interest expense paid, net of amounts capitalized     321,276 308,886
Income taxes paid     879 11,247
Previously Reported        
Operating activities        
Net income (loss)   8,499   17,212
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization   40,253   134,802
Amortization of items charged to interest expense       4,532
Accretion of settlement value on other noncurrent liabilities       456
Gain on sale of fixed assets       98
Income from unconsolidated affiliates   (2,291)   (6,247)
Distributions of earnings from unconsolidated affiliates       17,500
Deferred income taxes       (24,972)
Charge for stock-based compensation       8,012
Impairment losses and writedowns       7,860
Decrease (increase), net of businesses acquired        
Accounts receivable       9,469
Prepaid expenses and other current assets       (4,467)
Other assets       4,325
Increase (decrease), net of businesses acquired        
Accounts payable       4,019
Accrued expenses       (11,427)
Accrued interest       2,430
Accrued salaries and wages       (2,993)
Gaming, pari-mutuel, property and other taxes       13,237
Income taxes       25,205
Other current and noncurrent liabilities       4,856
Other noncurrent tax liabilities       777
Net cash provided by operating activities       204,684
Investing activities        
Capital project expenditures, net of reimbursements       (95,568)
Capital maintenance expenditures       (65,699)
Advances to Jamul Tribe       (30,499)
Proceeds from sale of property and equipment       1,172
Investment in joint ventures       (1,000)
Decrease in cash in escrow       18,000
Acquisition of businesses and gaming and other licenses       (118,678)
Net cash used in investing activities       (292,272)
Financing activities        
Proceeds from exercise of options       6,223
Proceeds from issuance of long-term debt, net of issuance costs       64,935
Principal payments on long-term debt       (40,703)
Principal payments on long-term obligations       (15,000)
Proceeds from insurance financing       14,816
Payments on insurance financing       (14,801)
Tax benefit from stock options exercised       9,830
Net cash provided by (used in) financing activities       25,300
Net increase (decrease) in cash and cash equivalents       (62,288)
Cash and cash equivalents at beginning of year     $ 208,673 292,995
Cash and cash equivalents at end of period   230,707   230,707
Supplemental disclosure        
Interest expense paid, net of amounts capitalized       25,946
Income taxes paid       11,247
Restatement Adjustment        
Operating activities        
Net income (loss)   (23,847)   (51,253)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization   $ 21,768   67,278
Accretion of settlement value on other noncurrent liabilities       (456)
Deferred income taxes       24,102
Decrease (increase), net of businesses acquired        
Prepaid expenses and other current assets       10
Other assets       (10)
Increase (decrease), net of businesses acquired        
Accrued expenses       (3,020)
Accrued interest       456
Accrued salaries and wages       (66)
Gaming, pari-mutuel, property and other taxes       61
Income taxes       (1,488)
Other current and noncurrent liabilities       209
Other noncurrent tax liabilities       (3,924)
Net cash provided by operating activities       31,899
Financing activities        
Principal payments on financing obligation with GLPI       (31,899)
Net cash provided by (used in) financing activities       (31,899)
Supplemental disclosure        
Interest expense paid, net of amounts capitalized       $ 282,940