XML 44 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Restatement (Details 3) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues        
Gaming $ 651,284 $ 573,216 $ 1,861,539 $ 1,720,057
Food, beverage and other 124,721 107,266 350,905 322,710
Management service fee 2,871 3,240 7,614 8,803
Revenues 778,876 683,722 2,220,058 2,051,570
Less promotional allowances (39,579) (37,782) (115,667) (112,404)
Net revenues 739,297 645,940 2,104,391 1,939,166
Operating expenses        
Gaming 334,219 288,355 942,730 855,730
Food, beverage and other 89,151 79,040 249,883 236,981
General and administrative 107,614 116,345 342,771 331,655
Depreciation and amortization 66,141 62,021 191,785 202,080
Impairment losses       4,560
Insurance (recoveries) deductible charges   (5,674)   (5,674)
Total operating expenses 597,125 540,087 1,727,169 1,625,332
Income from operations 142,172 105,853 377,222 313,834
Other income (expenses)        
Interest expense (111,406) (105,933) (329,550) (315,516)
Interest income 3,083 1,025 7,396 2,282
Income from unconsolidated affiliates 3,759 2,291 11,895 6,247
Other 2,672 1,583 4,805 1,391
Total other expenses (101,892) (101,034) (305,454) (305,596)
Income from operations before income taxes 40,280 4,819 71,768 8,238
Income tax provision 35,380 20,167 62,016 42,279
Net income (loss) $ 4,900 $ (15,348) $ 9,752 $ (34,041)
Earnings (loss) per common share:        
Basic earnings (loss) per common share (in dollars per share) $ 0.06 $ (0.20) $ 0.11 $ (0.43)
Diluted earnings (loss) per common share (in dollars per share) $ 0.05 $ (0.20) $ 0.11 $ (0.43)
Previously Reported        
Revenues        
Gaming   $ 573,216   $ 1,720,057
Food, beverage and other   107,266   322,710
Management service fee   3,240   8,803
Revenues   683,722   2,051,570
Less promotional allowances   (37,782)   (112,404)
Net revenues   645,940   1,939,166
Operating expenses        
Gaming   288,355   858,539
Food, beverage and other   79,040   236,981
General and administrative   116,510   332,147
Rental expense related to Master Lease   104,625   313,547
Depreciation and amortization   40,253   134,802
Impairment losses       4,560
Insurance (recoveries) deductible charges   (5,674)   (5,674)
Total operating expenses   623,109   1,874,902
Income from operations   22,831   64,264
Other income (expenses)        
Interest expense   (11,189)   (33,376)
Interest income   1,025   2,282
Income from unconsolidated affiliates   2,291   6,247
Other   1,583   1,391
Total other expenses   (6,290)   (23,456)
Income from operations before income taxes   16,541   40,808
Income tax provision   8,042   23,596
Net income (loss)   $ 8,499   $ 17,212
Earnings (loss) per common share:        
Basic earnings (loss) per common share (in dollars per share)   $ 0.10   $ 0.20
Diluted earnings (loss) per common share (in dollars per share)   $ 0.10   $ 0.19
Restatement Adjustment        
Operating expenses        
Gaming       $ (2,809)
General and administrative   $ (165)   (492)
Rental expense related to Master Lease   (104,625)   (313,547)
Depreciation and amortization   21,768   67,278
Total operating expenses   (83,022)   (249,570)
Income from operations   83,022   249,570
Other income (expenses)        
Interest expense   (94,744)   (282,140)
Total other expenses   (94,744)   (282,140)
Income from operations before income taxes   (11,722)   (32,570)
Income tax provision   12,125   18,683
Net income (loss)   $ (23,847)   $ (51,253)
Earnings (loss) per common share:        
Basic earnings (loss) per common share (in dollars per share)   $ (0.30)   $ (0.63)
Diluted earnings (loss) per common share (in dollars per share)   $ (0.30)   $ (0.62)