XML 40 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Measurements  
Schedule of estimated fair values of financial instruments

 

The carrying amounts and estimated fair values by input level of the Company’s financial instruments at September 30, 2015 and December 31, 2014 are as follows (in thousands):

 

 

 

 

September 30, 2015

 

 

 

Carrying
Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

223,489 

 

$

223,489 

 

$

223,489 

 

$

 

$

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

Senior secured credit facility

 

1,214,633 

 

1,230,292 

 

840,292 

 

390,000 

 

 

Senior unsecured notes

 

296,091 

 

303,000 

 

303,000 

 

 

 

Other long-term obligations

 

146,992 

 

145,644 

 

 

145,644 

 

 

Other Liabilities

 

13,245 

 

13,245 

 

 

 

13,245 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

Carrying
Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

208,673 

 

$

208,673 

 

$

208,673 

 

$

 

$

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt

 

 

 

 

 

 

 

 

 

 

 

Senior secured credit facility

 

785,683 

 

799,556 

 

714,556 

 

85,000 

 

 

Senior unsecured notes

 

295,610 

 

276,000 

 

276,000 

 

 

 

Other long-term obligations

 

135,000 

 

135,000 

 

 

135,000 

 

 

Other Liabilities

 

19,189 

 

19,189 

 

 

 

19,189 

 

 

Summary of the changes in fair value of Level 3 liabilities

 

The following table summarizes the changes in fair value of the Company’s Level 3 liabilities (in thousands):

 

 

 

 

Nine Months Ended
September 30, 2015

 

 

 

Liabilities

 

 

 

Contingent
Purchase Price

 

 

 

 

 

Balance at January 1, 2015

 

$

19,189

 

Total (gains) (realized or unrealized):

 

 

 

Included in earnings

 

(5,944

)

 

 

 

 

Balance at September 30, 2015

 

$

13,245

 

 

 

 

 

 

 

Summary of significant unobservable inputs used in calculating fair value Level 3 liabilities

 

 

 

Valuation

 

Unobservable

 

 

 

 

 

Technique

 

Input

 

Rate

 

Contingent purchase price

 

Discounted cash flow

 

Discount rate

 

8.30 

%