XML 56 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2014
Segment information          
Income (loss) from operations $ 123,361 $ 105,467 $ 235,050 $ 207,981  
Charge for stock-based compensation 2,337 2,517 4,421 5,096  
Impairment Losses   4,560   4,560  
Depreciation and amortization 62,275 69,874 125,644 140,059  
Plainridge contingent purchase price 356   707    
(Gain) loss on disposal of assets 371 3 525 (47)  
Income from unconsolidated affiliates 4,154 1,473 8,136 3,956  
Nonoperating items 104,157 104,629 203,562 204,562  
Adjusted EBITDA 195,382 186,833 379,761 367,465  
Net revenues 700,956 652,146 1,365,094 1,293,226  
Capital expenditures 71,700 43,273 120,489 80,314  
Total assets 4,744,876 4,664,894 4,744,876 4,664,894 $ 4,664,894
Investment in and advances to unconsolidated affiliates 173,726 179,551 173,726 179,551 $ 179,551
Goodwill and other intangible assets, net 1,291,119 1,293,637 1,291,119 1,293,637  
Kansas Entertainment LLC          
Segment information          
Nonoperating items 2,528 2,939 5,278 5,860  
East Midwest          
Segment information          
Income (loss) from operations 101,013 81,868 191,878 159,591  
Impairment Losses   4,560   4,560  
Depreciation and amortization 24,527 25,911 49,910 52,734  
Plainridge contingent purchase price 356   707    
(Gain) loss on disposal of assets 78 (30) (44) (117)  
Adjusted EBITDA 125,974 112,309 242,451 216,768  
Net revenues 417,756 361,357 804,300 710,805  
Capital expenditures 60,150 16,988 98,724 27,098  
Total assets 1,113,643 1,007,162 1,113,643 1,007,162  
Investment in and advances to unconsolidated affiliates 91 94 91 94  
Goodwill and other intangible assets, net 427,449 427,335 427,449 427,335  
West          
Segment information          
Income (loss) from operations 15,728 15,308 31,254 32,250  
Depreciation and amortization 2,086 1,692 4,259 3,241  
(Gain) loss on disposal of assets 144   324 65  
Adjusted EBITDA 17,958 17,000 35,837 35,556  
Net revenues 63,664 59,033 126,250 119,953  
Capital expenditures 2,363 9,617 5,214 16,047  
Total assets 331,923 287,551 331,923 287,551  
Goodwill and other intangible assets, net 143,386 143,242 143,386 143,242  
Southern Plains          
Segment information          
Income (loss) from operations 57,044 49,836 112,428 101,174  
Depreciation and amortization 10,697 17,573 21,480 34,824  
(Gain) loss on disposal of assets 19 39 120 17  
Income from unconsolidated affiliates 4,401 2,621 8,189 5,074  
Adjusted EBITDA 74,689 73,008 147,495 146,949  
Net revenues 213,689 224,726 423,958 448,483  
Capital expenditures 8,003 13,990 14,451 33,333  
Total assets 1,049,252 1,076,290 1,049,252 1,076,290  
Investment in and advances to unconsolidated affiliates 109,658 115,469 109,658 115,469  
Goodwill and other intangible assets, net 716,206 718,982 716,206 718,982  
Southern Plains | Kansas Entertainment LLC          
Segment information          
Nonoperating items 2,528 2,939 5,278 5,860  
Other Segments          
Segment information          
Income (loss) from operations (50,424) (41,545) (100,510) (85,034)  
Charge for stock-based compensation 2,337 2,517 4,421 5,096  
Depreciation and amortization 24,965 24,698 49,995 49,260  
(Gain) loss on disposal of assets 130 (6) 125 (12)  
Income from unconsolidated affiliates (247) (1,148) (53) (1,118)  
Adjusted EBITDA (23,239) (15,484) (46,022) (31,808)  
Net revenues 5,847 7,030 10,586 13,985  
Capital expenditures 1,184 2,678 2,100 3,836  
Total assets 2,250,058 2,293,891 2,250,058 2,293,891  
Investment in and advances to unconsolidated affiliates 63,977 63,988 63,977 63,988  
Goodwill and other intangible assets, net $ 4,078 $ 4,078 $ 4,078 $ 4,078