XML 54 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term Debt (Details 2)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Feb. 08, 2016
USD ($)
Jan. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
facility
item
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2014
USD ($)
Dec. 31, 2014
USD ($)
Future minimum repayments of long-term debt                
Within one year     $ 44,015     $ 44,015    
1-3 years     151,891     151,891    
3-5 years     478,478     478,478    
Over 5 years     614,781     614,781    
Total minimum payments     1,289,165     1,289,165    
Long-term Debt                
Interest expense     109,798   $ 105,069 $ 218,144 $ 209,583  
Lease term           35 years    
Long-term debt     1,289,165     $ 1,289,165   $ 1,267,637
Capital Lease Obligations.                
Long-term Debt                
Lease term           10 years    
Capital lease term renewal option           10 years    
Capital lease obligation     24,900     $ 24,900   24,900
Senior Secured Credit Facility                
Long-term Debt                
Gross outstanding balance     813,800     813,800    
Letters of credit outstanding     22,900     22,900    
Available borrowing capacity     372,100     372,100    
Long-term debt     813,750     $ 813,750   807,500
Line of Credit                
Long-term Debt                
Term of debt           5 years    
Maximum borrowing capacity     500,000     $ 500,000    
Gross outstanding balance     105,000     $ 105,000    
Term Loan A Facility                
Long-term Debt                
Term of debt           5 years    
Maximum borrowing capacity     500,000     $ 500,000    
Gross outstanding balance     462,500     $ 462,500    
Term Loan B Facility                
Long-term Debt                
Term of debt           7 years    
Maximum borrowing capacity     250,000     $ 250,000    
Gross outstanding balance     $ 246,300     $ 246,300    
Senior unsecured notes 5.875% due November 2021                
Long-term Debt                
Debt instrument interest rate stated percentage     5.875%     5.875%    
Principal amount     $ 300,000     $ 300,000    
Long-term debt     300,000     300,000   300,000
Senior unsecured notes 5.875% due November 2021 | Subsequent Event                
Long-term Debt                
Additional interest (as a percent) 0.25%              
Long-term debt $ 300,000              
Other long term obligations                
Long-term Debt                
Other long term obligations     150,300     150,300    
Long-term debt     150,300     150,300   $ 135,000
Other long term obligations | Hollywood Gaming at Dayton Raceway and Mahoning Valley Race Course                
Long-term Debt                
Other long term obligations     135,000     $ 135,000    
Discount Rate           5.00%    
Other long term obligations | Hollywood Casino Lawrenceburg                
Long-term Debt                
Other long term obligations     $ 15,300     $ 15,300    
Other long term obligations | Racetracks in Toledo and Grove City to Dayton and Austintown                
Long-term Debt                
Number of new facilities | facility       2        
Contractual obligation, relocation fee       $ 75,000        
Discount Rate       5.00%        
Relocation fee payable upon opening of the facility       $ 7,500        
Number of semi-annual payments | item       18        
Semi-annual payment amount beginning one year from the commencement of operation       $ 4,800        
Effective yield     5.00%     5.00%    
Interest expense     $ 1,700     $ 3,400    
Other long term obligations | City of Lawrenceburg Department of Redevelopment                
Long-term Debt                
Term of debt           20 years    
Purchase price of hotel and event center   $ 15,300            
Annual payment amount           $ 1,000    
Effective yield     3.00%     3.00%    
Interest expense     $ 100     $ 200