XML 44 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Restatement (Details 4) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Operating activities        
Net income (loss), as restated $ 2,983 $ (19,273) $ 4,852 $ (18,693)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization 62,275 69,874 125,644 140,059
Amortization of items charged to interest expense     3,008 3,022
Accretion of settlement value on other noncurrent liabilities     707  
(Gain) loss on disposal of assets 371 3 525 (47)
Income from unconsolidated affiliates (4,154) (1,473) (8,136) (3,956)
Distributions of earnings from unconsolidated affiliates     14,000 11,000
Deferred income taxes     18,143 3,830
Charge for stock-based compensation 2,337 2,517 4,421 5,096
Impairment losses and writedowns       7,860
(Increase) decrease, net of businesses acquired        
Accounts receivable     (3,462) (16,983)
Prepaid expenses and other current assets     2,537 (5,956)
Other assets     5,750 4,511
Increase (decrease), net of businesses acquired        
Accounts payable     6,633 24,115
Accrued expenses     6,059 (11,803)
Accrued interest     3,618 (2,030)
Accrued salaries and wages     2,035 (6,295)
Gaming, pari-mutuel, property and other taxes     10,993 4,024
Income taxes     2,461 (152)
Other current and noncurrent liabilities     (3,043) 3,606
Other noncurrent tax liabilities     2,947 2,520
Net cash provided by operating activities     199,692 143,728
Investing activities        
Capital project expenditures, net of reimbursements     (90,324) (36,041)
Capital maintenance expenditures     (30,165) (44,273)
Advances to the Jamul Tribe     (38,452) (18,856)
Proceeds from sale of property and equipment     375 176
Investment in joint ventures     (328) (1,000)
(Increase) decrease in cash in escrow     (4,000) 18,000
Acquisitions of businesses and gaming and other licenses, net of cash acquired     (248) (88,185)
Net cash used in investing activities     (163,142) (170,179)
Financing activities        
Proceeds from exercise of options     5,518 6,034
Principal payments on financing obligation with GLPI     (24,298) (21,855)
Proceeds from issuance of long-term debt, net of issuance costs     60,000  
Principal payments on long-term debt     (53,773) (13,866)
Proceeds from insurance financing     885 14,816
Payments on insurance financing     (8,473) (9,965)
Tax benefit from stock options exercised     8,036 9,591
Net cash used in financing activities     (12,105) (15,245)
Net increase (decrease) in cash and cash equivalents     24,445 (41,696)
Cash and cash equivalents at beginning of year     208,673 292,995
Cash and cash equivalents at end of period 233,118 251,299 233,118 251,299
Supplemental disclosure        
Interest expense paid, net of amounts capitalized     212,395 209,259
Income taxes paid     432 3,030
Previously reported        
Operating activities        
Net income (loss), as restated 16,886 4,176 27,882 8,713
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization 41,752 47,183 84,674 94,549
Amortization of items charged to interest expense     3,008 3,022
Accretion of settlement value on other noncurrent liabilities     707  
(Gain) loss on disposal of assets     388 (47)
Income from unconsolidated affiliates (4,154) (1,473) (8,136) (3,956)
Distributions of earnings from unconsolidated affiliates     14,000 11,000
Deferred income taxes     8,805 (7,401)
Charge for stock-based compensation     4,421 5,096
Impairment losses and writedowns       7,860
(Increase) decrease, net of businesses acquired        
Accounts receivable     (3,462) (16,983)
Prepaid expenses and other current assets     2,537 (5,749)
Other assets     5,750 4,303
Increase (decrease), net of businesses acquired        
Accounts payable     6,633 24,115
Accrued expenses     6,148 (8,837)
Accrued interest     3,618 (2,030)
Accrued salaries and wages     2,035 (6,293)
Gaming, pari-mutuel, property and other taxes     10,833 4,009
Income taxes     5,735 1,337
Other current and noncurrent liabilities     (2,973) 3,467
Other noncurrent tax liabilities     2,791 5,698
Net cash provided by operating activities     175,394 121,873
Investing activities        
Capital project expenditures, net of reimbursements     (90,324) (36,041)
Capital maintenance expenditures     (30,165) (44,273)
Advances to the Jamul Tribe     (38,452) (18,856)
Proceeds from sale of property and equipment     375 176
Investment in joint ventures     (328) (1,000)
(Increase) decrease in cash in escrow     (4,000) 18,000
Acquisitions of businesses and gaming and other licenses, net of cash acquired     (248) (88,185)
Net cash used in investing activities     (163,142) (170,179)
Financing activities        
Proceeds from exercise of options     5,518 6,034
Proceeds from issuance of long-term debt, net of issuance costs     60,000  
Principal payments on long-term debt     (53,773) (13,866)
Proceeds from insurance financing     885 14,816
Payments on insurance financing     (8,473) (9,965)
Tax benefit from stock options exercised     8,036 9,591
Net cash used in financing activities     12,193 6,610
Net increase (decrease) in cash and cash equivalents     24,445 (41,696)
Cash and cash equivalents at beginning of year     208,673 292,995
Cash and cash equivalents at end of period 233,118 251,299 233,118 251,299
Supplemental disclosure        
Interest expense paid, net of amounts capitalized     17,114 21,187
Income taxes paid     432 3,030
Restatement adjustment        
Operating activities        
Net income (loss), as restated (13,903) (23,449) (23,030) (27,406)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization $ 20,523 $ 22,691 40,970 45,510
(Gain) loss on disposal of assets     137  
Deferred income taxes     9,338 11,231
(Increase) decrease, net of businesses acquired        
Prepaid expenses and other current assets       (207)
Other assets       208
Increase (decrease), net of businesses acquired        
Accrued expenses     (89) (2,966)
Accrued salaries and wages       (2)
Gaming, pari-mutuel, property and other taxes     160 15
Income taxes     (3,274) (1,489)
Other current and noncurrent liabilities     (70) 139
Other noncurrent tax liabilities     156 (3,178)
Net cash provided by operating activities     24,298 21,855
Financing activities        
Principal payments on financing obligation with GLPI     (24,298) (21,855)
Net cash used in financing activities     (24,298) (21,855)
Supplemental disclosure        
Interest expense paid, net of amounts capitalized     $ 195,281 $ 188,072