XML 43 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Restatement (Details 4) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities    
Net income $ 1,869 $ 580
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 63,369 70,185
Amortization of items charged to interest expense 1,505 1,507
Accretion of settlement value on other noncurrent liabilities 351  
Loss (gain) on sale of fixed assets 153 (49)
Income from unconsolidated affiliates (3,982) (2,483)
Distributions of earnings from unconsolidated affiliates 8,000 5,500
Deferred income taxes 18,648 288
Charge for stock-based compensation 2,084 2,579
Decrease (Increase) ,    
Accounts receivable 727 (599)
Prepaid expenses and other current assets (2,742) (13,104)
Other assets 6,400 7,087
Increase (decrease),    
Accounts payable 2,887 2,186
Accrued expenses 4,931 (14,266)
Accrued interest 6,264 2,484
Accrued salaries and wages (14,363) (15,630)
Gaming, pari-mutuel, property and other taxes 3,754 2,741
Income taxes (11,738) (7,582)
Other current and noncurrent liabilities (11,690) 807
Other noncurrent tax liabilities 1,609 1,205
Net cash provided by operating activities 78,036 43,436
Investing activities    
Capital project expenditures, net of reimbursements (36,929) (12,957)
Capital maintenance expenditures (11,860) (24,084)
Advances to the Jamul Tribe (16,341) (8,573)
Proceeds from sale of property and equipment 146 129
Decrease in cash in escrow   18,000
Investment in joint ventures (328)  
Acquisition of gaming license   (25,586)
Net cash used in investing activities (65,312) (53,071)
Financing activities    
Proceeds from exercise of options 2,743 5,581
Principal payments on financing obligation with GLPI (12,475) (11,255)
Proceeds from issuance of long-term debt, net of issuance costs 45,000 (327)
Principal payments on long-term debt (21,886) (6,898)
Proceeds from insurance financing 885 14,335
Payments on insurance financing (4,314) (4,853)
Tax benefit from stock options exercised 6,379 7,752
Net cash provided by financing activities 16,332 4,335
Net increase (decrease) in cash and cash equivalents 29,056 (5,300)
Cash and cash equivalents at beginning of year 208,673 292,995
Cash and cash equivalents at end of period 237,729 287,695
Supplemental disclosure    
Interest expense paid, net of amounts capitalized 100,179 99,325
Income taxes paid 226 352
As Previously Reported    
Operating activities    
Net income 10,996 4,537
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 42,922 47,366
Amortization of items charged to interest expense 1,505 1,507
Accretion of settlement value on other noncurrent liabilities 351  
Loss (gain) on sale of fixed assets 153 (49)
Income from unconsolidated affiliates (3,982) (2,483)
Distributions of earnings from unconsolidated affiliates 8,000 5,500
Deferred income taxes 15,374 1,803
Charge for stock-based compensation 2,084 2,579
Decrease (Increase) ,    
Accounts receivable 727 (599)
Prepaid expenses and other current assets (2,742) (12,739)
Other assets 6,400 (1,854)
Increase (decrease),    
Accounts payable 2,887 2,186
Accrued expenses 4,985 (11,384)
Accrued interest 6,264 2,484
Accrued salaries and wages (14,363) (15,590)
Gaming, pari-mutuel, property and other taxes 3,630 2,768
Income taxes (9,529) (7,582)
Other current and noncurrent liabilities (11,620) 669
Other noncurrent tax liabilities 1,519 4,489
Net cash provided by operating activities 65,561 23,608
Investing activities    
Capital project expenditures, net of reimbursements (36,929) (12,957)
Capital maintenance expenditures (11,860) (24,084)
Advances to the Jamul Tribe (16,341)  
Proceeds from sale of property and equipment 146 129
Decrease in cash in escrow   18,000
Investment in joint ventures (328)  
Acquisition of gaming license   (25,586)
Net cash used in investing activities (65,312) (44,498)
Financing activities    
Proceeds from exercise of options 2,743 5,581
Proceeds from issuance of long-term debt, net of issuance costs 45,000 (327)
Principal payments on long-term debt (21,886) (6,898)
Proceeds from insurance financing 885 14,335
Payments on insurance financing (4,314) (4,853)
Tax benefit from stock options exercised 6,379 7,752
Net cash provided by financing activities 28,807 15,590
Net increase (decrease) in cash and cash equivalents 29,056 (5,300)
Cash and cash equivalents at beginning of year 208,673 292,995
Cash and cash equivalents at end of period 237,729 287,695
Supplemental disclosure    
Interest expense paid, net of amounts capitalized 4,036 7,278
Income taxes paid 226 352
Restatement Adjustments    
Operating activities    
Net income (9,127) (3,957)
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 20,447 22,819
Deferred income taxes 3,274 (1,515)
Decrease (Increase) ,    
Prepaid expenses and other current assets   (365)
Other assets   8,941
Increase (decrease),    
Accrued expenses (54) (2,882)
Accrued salaries and wages   (40)
Gaming, pari-mutuel, property and other taxes 124 (27)
Income taxes (2,209)  
Other current and noncurrent liabilities (70) 138
Other noncurrent tax liabilities 90 (3,284)
Net cash provided by operating activities 12,475 19,828
Investing activities    
Advances to the Jamul Tribe   (8,573)
Net cash used in investing activities   (8,573)
Financing activities    
Principal payments on financing obligation with GLPI (12,475) (11,255)
Net cash provided by financing activities (12,475) (11,255)
Supplemental disclosure    
Interest expense paid, net of amounts capitalized $ 96,143 $ 92,047