XML 66 R49.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Subsidiary Guarantors (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Dec. 31, 2009
Condensed Consolidating Balance Sheet            
Total current assets $ 485,485   $ 485,485   $ 465,953  
Property and equipment, net 2,179,737   2,179,737   1,965,774  
Total other assets 1,882,246   1,882,246   2,031,152  
Total assets 4,547,468   4,547,468   4,462,879  
Total current liabilities 309,017   309,017   691,529  
Total long-term liabilities 2,300,342   2,300,342   1,993,584  
Total shareholders' equity 1,938,109 1,898,591 1,938,109 1,898,591 1,777,766 1,852,076
Total liabilities and shareholders' equity 4,547,468   4,547,468   4,462,879  
Condensed Consolidating Statement of Income            
Net revenues 687,879 598,311 1,354,902 1,190,634    
Total operating expenses 547,287 546,600 1,091,575 1,046,572    
(Loss) income from operations 140,592 51,711 263,327 144,062    
Other income (expenses) (26,283) (31,937) (59,253) (68,232)    
(Loss) income from operations before income taxes 114,309 19,774 204,074 75,830    
Taxes on income 38,320 12,802 76,557 32,703    
Net income including noncontrolling interests 75,989 6,972 127,517 43,127    
Less: Net loss attributable to noncontrolling interests   (2,184)   (2,193)    
Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries 75,989 9,156 127,517 45,320    
Condensed Consolidating Statement of Cash Flows            
Net cash provided by (used in) operating activities     290,977 223,349    
Net cash used in investing activities     (144,780) (275,170)    
Net cash used in financing activities     (70,597) (263,093)    
Net increase (decrease) in cash and cash equivalents     75,600 (314,914)    
Cash and cash equivalents at beginning of year   713,118 246,385 713,118    
Cash and cash equivalents at end of period 321,985 398,204 321,985 398,204    
Penn
           
Consolidating Financial Statements            
Direct or indirect ownership percentage in subsidiary guarantors (as a percent) 100.00%   100.00%      
Condensed Consolidating Balance Sheet            
Total current assets 151,664   151,664   31,422  
Property and equipment, net 15,226   15,226   15,328  
Total other assets 3,851,307   3,851,307   3,848,412  
Total assets 4,018,197   4,018,197   3,895,162  
Total current liabilities 13,365   13,365   355,018  
Total long-term liabilities 2,066,724   2,066,724   1,762,379  
Total shareholders' equity 1,938,108   1,938,108   1,777,765  
Total liabilities and shareholders' equity 4,018,197   4,018,197   3,895,162  
Condensed Consolidating Statement of Income            
Total operating expenses 25,294 21,466 51,307 44,344    
(Loss) income from operations (25,294) (21,466) (51,307) (44,344)    
Other income (expenses) 18,275 34,917 27,181 46,323    
(Loss) income from operations before income taxes (7,019) 13,451 (24,126) 1,979    
Taxes on income (13,421) (8,046) (22,798) (17,948)    
Net income including noncontrolling interests 6,402 21,497 (1,328) 19,927    
Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries   21,497   19,927    
Condensed Consolidating Statement of Cash Flows            
Net cash provided by (used in) operating activities     199,268 272,657    
Net cash used in investing activities     (1,322) (1,316)    
Net cash used in financing activities     (69,335) (261,554)    
Net increase (decrease) in cash and cash equivalents     128,611 9,787    
Cash and cash equivalents at beginning of year     6,276 6,385    
Cash and cash equivalents at end of period 134,887 16,172 134,887 16,172    
Subsidiary Guarantors
           
Condensed Consolidating Balance Sheet            
Total current assets 293,513   293,513   261,768  
Property and equipment, net 1,937,696   1,937,696   1,775,913  
Total other assets 4,956,449   4,956,449   5,042,516  
Total assets 7,187,658   7,187,658   7,080,197  
Total current liabilities 270,230   270,230   293,588  
Total long-term liabilities 3,149,356   3,149,356   3,159,736  
Total shareholders' equity 3,768,072   3,768,072   3,626,873  
Total liabilities and shareholders' equity 7,187,658   7,187,658   7,080,197  
Condensed Consolidating Statement of Income            
Net revenues 648,907 590,706 1,277,896 1,176,084    
Total operating expenses 486,304 484,084 968,545 954,786    
(Loss) income from operations 162,603 106,622 309,351 221,298    
Other income (expenses) (44,243) (66,695) (83,344) (113,567)    
(Loss) income from operations before income taxes 118,360 39,927 226,007 107,731    
Taxes on income 50,463 32,154 97,803 65,827    
Net income including noncontrolling interests 67,897 7,773 128,204 41,904    
Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries   7,773   41,904    
Condensed Consolidating Statement of Cash Flows            
Net cash provided by (used in) operating activities     9,620 192,059    
Net cash used in investing activities     (2,373) (199,610)    
Net cash used in financing activities     (2,048) (1,539)    
Net increase (decrease) in cash and cash equivalents     5,199 (9,090)    
Cash and cash equivalents at beginning of year     157,992 145,519    
Cash and cash equivalents at end of period 163,191 136,429 163,191 136,429    
Subsidiary Non-Guarantors
           
Condensed Consolidating Balance Sheet            
Total current assets 41,027   41,027   131,204  
Property and equipment, net 226,815   226,815   174,533  
Total other assets 240,403   240,403   167,466  
Total assets 508,245   508,245   473,203  
Total current liabilities 26,139   26,139   1,370  
Total long-term liabilities 32,248   32,248   45,024  
Total shareholders' equity 449,858   449,858   426,809  
Total liabilities and shareholders' equity 508,245   508,245   473,203  
Condensed Consolidating Statement of Income            
Net revenues 38,972 7,605 77,006 14,550    
Total operating expenses 35,689 41,050 71,723 47,442    
(Loss) income from operations 3,283 (33,445) 5,283 (32,892)    
Other income (expenses) (315) (159) (3,090) (988)    
(Loss) income from operations before income taxes 2,968 (33,604) 2,193 (33,880)    
Taxes on income 1,278 (11,306) 1,552 (15,176)    
Net income including noncontrolling interests 1,690 (22,298) 641 (18,704)    
Less: Net loss attributable to noncontrolling interests   (2,184)   (2,193)    
Net income attributable to the shareholders of Penn National Gaming, Inc. and subsidiaries   (20,114)   (16,511)    
Condensed Consolidating Statement of Cash Flows            
Net cash provided by (used in) operating activities     82,089 (241,367)    
Net cash used in investing activities     (141,085) (74,244)    
Net cash used in financing activities     786      
Net increase (decrease) in cash and cash equivalents     (58,210) (315,611)    
Cash and cash equivalents at beginning of year     82,117 561,214    
Cash and cash equivalents at end of period 23,907 245,603 23,907 245,603    
Eliminations
           
Condensed Consolidating Balance Sheet            
Total current assets (719)   (719)   41,559  
Total other assets (7,165,913)   (7,165,913)   (7,027,242)  
Total assets (7,166,632)   (7,166,632)   (6,985,683)  
Total current liabilities (717)   (717)   41,553  
Total long-term liabilities (2,947,986)   (2,947,986)   (2,973,555)  
Total shareholders' equity (4,217,929)   (4,217,929)   (4,053,681)  
Total liabilities and shareholders' equity (7,166,632)   (7,166,632)   (6,985,683)  
Condensed Consolidating Statement of Income            
Net income including noncontrolling interests     $ 0