XML 77 R63.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-term Debt (Details 2)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 01, 2013
USD ($)
Oct. 30, 2013
USD ($)
Oct. 22, 2013
USD ($)
Sep. 30, 2012
USD ($)
Sep. 30, 2014
USD ($)
item
Dec. 31, 2013
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Aug. 31, 2015
USD ($)
Jul. 31, 2015
USD ($)
Long-term Debt                      
Loss on early extinguishment of debt                 $ 61,660    
Long-term debt             $ 1,735,198 $ 1,267,637      
Letters of credit outstanding             23,400 23,000      
Debt raised by the GLPI which was part of the net assets contributed as part of the Spin-Off $ 2,350,000 $ 2,350,000                  
Interest expense             443,127 425,114 159,897    
Future minimum repayments of long-term debt                      
2016             91,998        
2017             83,926        
2018             916,889        
2019             18,021        
2020             251,213        
Thereafter             373,151        
Total minimum payments             $ 1,735,198        
Capital leases                      
Capital Leases                      
Lease term             10 years        
Capital lease term renewal option             10 years        
Capital lease obligation             $ 24,900 24,900      
Revolving credit facility                      
Long-term Debt                      
Term of debt   5 years                  
Maximum borrowing capacity   $ 500,000               $ 633,200 $ 500,000
Available borrowing capacity             187,700 392,000      
Term loan amount outstanding             422,000 85,000      
Term Loan A Facility                      
Long-term Debt                      
Term of debt   5 years                  
Maximum borrowing capacity   $ 500,000               $ 146,700 $ 500,000
Interest rate, description   LIBOR                  
Term loan amount outstanding             592,700 475,000      
Term Loan B Facility                      
Long-term Debt                      
Term of debt   7 years                  
Maximum borrowing capacity   $ 250,000                  
Interest rate, description   LIBOR                  
Interest rate added to the base rate (as a percent)   2.50%                  
Interest rate description floor rate (as a percent)   0.75%                  
Term loan amount outstanding             245,000 247,500      
Senior Secured Credit Facility                      
Long-term Debt                      
Term loan amount outstanding             1,259,700 807,500      
Long-term debt             $ 1,259,740 807,500      
Senior Unsecured 5.875% Percent Notes                      
Long-term Debt                      
Interest rate (as a percent)             5.875%        
Variable Rate Term Loan B                      
Long-term Debt                      
Loss on early extinguishment of debt                 $ 21,500    
$325 million 8 3/4% senior subordinated notes due August 2019                      
Long-term Debt                      
Loss on early extinguishment of debt           $ 40,200          
Amount of debt extinguished           $ 325,000          
Interest rate (as a percent)           8.75%     8.75%    
Debt issuance costs written-offs           $ 5,500          
Call premium           $ 34,700          
$300 million 5.875% senior unsecured notes due November 1, 2021                      
Long-term Debt                      
Long-term debt   $ 300,000         $ 300,000 300,000      
Interest rate (as a percent)   5.875%         5.875%        
Percentage of principal amount at which the entity may redeem all or part of the notes (as a percent)   100.00%                  
Percentage of principal amount at which the entity may redeem notes from net proceeds raised in connection with an equity offering   105.875%                  
Period from completion of equity offering, during which notes can be redeemed   180 days                  
Percentage of notes originally issued remains outstanding   60.00%                  
Other long-term obligations                      
Long-term Debt                      
Loss on early extinguishment of debt                 $ 3,800    
Long-term debt             $ 146,992 135,000      
Interest expense                 $ 2,200    
Proceeds from other long-term obligations       $ 10,000              
Debt repaid     $ 16,000                
Event Center                      
Long-term Debt                      
Long-term debt             $ 15,300        
Effective yield             3.00%        
Interest expense             $ 400        
Annual payments on the loan             $ 1,000        
Term of obligation             20 years        
Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course                      
Long-term Debt                      
Discount rate (as a percent)             5.00%        
Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course | Ohio Relocation Fees                      
Long-term Debt                      
Long-term debt             $ 131,700 135,000      
Discount rate (as a percent)         5.00%            
Number of Semi-annual Payments | item         18            
Semi-annual payment amount beginning one year from the commencement of operation         $ 4,800            
Effective yield             5.00%        
Interest expense             $ 6,700 $ 2,100      
Hollywood Gaming at Dayton Raceway | Ohio Relocation Fees                      
Long-term Debt                      
Relocation expenses         75,000            
Relocation fee payable upon opening of the facility         7,500            
Mahoning Valley Race Course | Ohio Relocation Fees                      
Long-term Debt                      
Relocation expenses         75,000            
Relocation fee payable upon opening of the facility         $ 7,500            
Minimum | Term Loan A Facility                      
Long-term Debt                      
Interest rate added to the base rate (as a percent)   1.25%                  
Maximum | Term Loan A Facility                      
Long-term Debt                      
Interest rate added to the base rate (as a percent)   2.75%