XML 48 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating activities      
Net (loss) income $ (233,195)us-gaap_NetIncomeLoss $ (794,339)us-gaap_NetIncomeLoss $ 211,971us-gaap_NetIncomeLoss
Adjustments to reconcile net (loss) income to net cash provided by operating activities:      
Depreciation and amortization 178,981us-gaap_DepreciationAndAmortization 298,326us-gaap_DepreciationAndAmortization 245,348us-gaap_DepreciationAndAmortization
Amortization of items charged to interest expense 6,040us-gaap_AmortizationOfFinancingCostsAndDiscounts 8,112us-gaap_AmortizationOfFinancingCostsAndDiscounts 6,898us-gaap_AmortizationOfFinancingCostsAndDiscounts
Accretion of settlement values on long term obligations 689penn_GainLossOnChangeInSettlementValueOfLongTermObligations 5,024penn_GainLossOnChangeInSettlementValueOfLongTermObligations  
Loss (gain) on sale of fixed assets 738us-gaap_GainLossOnSaleOfPropertyPlantEquipment 3,652us-gaap_GainLossOnSaleOfPropertyPlantEquipment (1,690)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Income from unconsolidated affiliates (7,949)us-gaap_IncomeLossFromEquityMethodInvestments (9,657)us-gaap_IncomeLossFromEquityMethodInvestments (3,804)us-gaap_IncomeLossFromEquityMethodInvestments
Distributions of earnings from unconsolidated affiliates 23,000us-gaap_EquityMethodInvestmentDividendsOrDistributions 21,500us-gaap_EquityMethodInvestmentDividendsOrDistributions 9,400us-gaap_EquityMethodInvestmentDividendsOrDistributions
Loss on early extinguishment of debt   26,782penn_NoncashGainsLossesOnExtinguishmentOfDebt  
Deferred income taxes (72,278)us-gaap_DeferredIncomeTaxExpenseBenefit (224,983)us-gaap_DeferredIncomeTaxExpenseBenefit 44,983us-gaap_DeferredIncomeTaxExpenseBenefit
Charge for stock-based compensation 10,666us-gaap_ShareBasedCompensation 22,809us-gaap_ShareBasedCompensation 28,609us-gaap_ShareBasedCompensation
Impairment losses and write downs 324,389penn_AssetImpairmentAndWriteDownCharges 1,132,417penn_AssetImpairmentAndWriteDownCharges  
Gain on investment in corporate debt securities   (1,516)us-gaap_AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments  
Gain on sale of Bullwhackers   (444)us-gaap_GainLossOnSaleOfBusiness  
Decrease (increase), net of businesses acquired      
Accounts receivable 10,046us-gaap_IncreaseDecreaseInAccountsReceivable 5,034us-gaap_IncreaseDecreaseInAccountsReceivable 1,887us-gaap_IncreaseDecreaseInAccountsReceivable
Insurance receivable     1,072us-gaap_IncreaseDecreaseInInsuranceSettlementsReceivable
Prepaid expenses and other current assets (13,315)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 912us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 14,445us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 150us-gaap_IncreaseDecreaseInOtherOperatingAssets (42,567)us-gaap_IncreaseDecreaseInOtherOperatingAssets (12,331)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease), net of businesses acquired      
Accounts payable 2,028us-gaap_IncreaseDecreaseInAccountsPayable (2,175)us-gaap_IncreaseDecreaseInAccountsPayable 1,334us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses (17,191)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (30,147)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities 12,770us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
Accrued interest 136us-gaap_IncreaseDecreaseInInterestPayableNet (15,030)us-gaap_IncreaseDecreaseInInterestPayableNet 3,925us-gaap_IncreaseDecreaseInInterestPayableNet
Accrued salaries and wages (2,464)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (2,383)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 10,285us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Gaming, pari-mutuel, property and other taxes 79us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable (1,555)us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable 6,051us-gaap_IncreaseDecreaseInPropertyAndOtherTaxesPayable
Income taxes 8,522us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 29,058us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (70,721)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other current and noncurrent liabilities 10,227us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 10,576us-gaap_IncreaseDecreaseInOtherOperatingLiabilities 12,903us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Other noncurrent tax liabilities (9,298)penn_IncreaseDecreaseInOtherNoncurrentTaxLiabilities 1,396penn_IncreaseDecreaseInOtherNoncurrentTaxLiabilities (16,146)penn_IncreaseDecreaseInOtherNoncurrentTaxLiabilities
Net cash provided by operating activities 220,001us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 440,802us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 507,189us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Investing activities      
Capital project expenditures, net of reimbursements (144,707)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (119,051)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (386,344)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capital maintenance expenditures (83,438)us-gaap_PaymentsForCapitalImprovements (80,862)us-gaap_PaymentsForCapitalImprovements (86,641)us-gaap_PaymentsForCapitalImprovements
Advances to Jamul Tribe (47,093)us-gaap_PaymentsForAdvanceToAffiliate    
Proceeds from sale of property and equipment 1,665us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,837us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 5,323us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Proceeds from sale of investment in corporate debt securities   6,870us-gaap_ProceedsFromSaleOfAvailableForSaleSecuritiesDebt  
Proceeds related to damaged property and equipment   2,203us-gaap_ProceedsFromInsuranceSettlementInvestingActivities  
Proceeds from sale of Bullwhackers, net of cash on hand   4,996us-gaap_ProceedsFromDivestitureOfBusinessesNetOfCashDivested  
Investment in joint ventures (1,285)us-gaap_PaymentsToAcquireInterestInJointVenture (675)us-gaap_PaymentsToAcquireInterestInJointVenture (36,000)us-gaap_PaymentsToAcquireInterestInJointVenture
Cash contributed to GLPI in connection with Spin-Off   (240,202)penn_SpinoffOfRealEstateAssetsThroughREITCashAndCashEquivalentsContributed  
Decrease in cash in escrow 18,000us-gaap_IncreaseDecreaseInRestrictedCash 8,000us-gaap_IncreaseDecreaseInRestrictedCash 24,625us-gaap_IncreaseDecreaseInRestrictedCash
Acquisition of businesses and gaming and other licenses, net of cash (118,678)penn_PaymentsToAcquireBusinessesAndIntangibleAssetsNetOfCashAcquired (73)penn_PaymentsToAcquireBusinessesAndIntangibleAssetsNetOfCashAcquired (709,450)penn_PaymentsToAcquireBusinessesAndIntangibleAssetsNetOfCashAcquired
Net cash used in investing activities (375,536)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (414,957)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,188,487)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Financing activities      
Proceeds from exercise of options 9,799us-gaap_ProceedsFromStockOptionsExercised 51,535us-gaap_ProceedsFromStockOptionsExercised 31,933us-gaap_ProceedsFromStockOptionsExercised
Repurchase of preferred stock   (649,518)us-gaap_PaymentsForRepurchaseOfPreferredStockAndPreferenceStock  
Proceeds from issuance of long-term debt, net of issuance costs 104,935us-gaap_ProceedsFromIssuanceOfLongTermDebt 4,745,790us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,162,709us-gaap_ProceedsFromIssuanceOfLongTermDebt
Principal payments on long-term debt (49,541)us-gaap_RepaymentsOfLongTermDebt (4,135,059)us-gaap_RepaymentsOfLongTermDebt (494,891)us-gaap_RepaymentsOfLongTermDebt
Proceeds from other long-term obligations     10,000us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
Payments of other long-term obligations (15,000)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt (16,000)us-gaap_ProceedsFromRepaymentsOfOtherLongTermDebt  
Proceeds from insurance financing 28,888penn_ProceedsFromInsuranceFinancing 19,233penn_ProceedsFromInsuranceFinancing 4,746penn_ProceedsFromInsuranceFinancing
Payments on insurance financing (18,228)penn_PaymentsForInsuranceFinancing (20,069)penn_PaymentsForInsuranceFinancing (17,253)penn_PaymentsForInsuranceFinancing
Tax benefit from stock options exercised 10,360us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 10,771us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6,081us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by financing activities 71,213us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 6,683us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 703,325us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net (decrease) increase in cash and cash equivalents (84,322)us-gaap_NetCashProvidedByUsedInContinuingOperations 32,528us-gaap_NetCashProvidedByUsedInContinuingOperations 22,027us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and cash equivalents at beginning of year 292,995us-gaap_CashAndCashEquivalentsAtCarryingValue 260,467us-gaap_CashAndCashEquivalentsAtCarryingValue 238,440us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 208,673us-gaap_CashAndCashEquivalentsAtCarryingValue 292,995us-gaap_CashAndCashEquivalentsAtCarryingValue 260,467us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure      
Interest expense paid, net of amounts capitalized 39,101us-gaap_InterestPaidNet 104,351us-gaap_InterestPaidNet 70,239us-gaap_InterestPaidNet
Income taxes paid $ 23,185us-gaap_IncomeTaxesPaidNet $ 69,758us-gaap_IncomeTaxesPaidNet $ 187,515us-gaap_IncomeTaxesPaidNet