XML 27 R57.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-term Debt (Details 2) (USD $)
0 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended
Nov. 01, 2013
Oct. 30, 2013
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Oct. 22, 2013
Long-term Debt                
Loss on early extinguishment of debt     $ 61,700,000us-gaap_GainsLossesOnExtinguishmentOfDebt   $ 61,660,000us-gaap_GainsLossesOnExtinguishmentOfDebt      
Debt     1,052,015,000us-gaap_DebtAndCapitalLeaseObligations 1,261,888,000us-gaap_DebtAndCapitalLeaseObligations 1,052,015,000us-gaap_DebtAndCapitalLeaseObligations      
Debt raised by the GLPI which was part of the net assets contributed as part of the Spin-Off 2,350,000,000penn_SpinoffOfRealEstateAssetsThroughREITLongTermDebtContributed 2,350,000,000penn_SpinoffOfRealEstateAssetsThroughREITLongTermDebtContributed            
Interest expense       (45,982,000)us-gaap_InterestExpense (97,092,000)us-gaap_InterestExpense (81,440,000)us-gaap_InterestExpense    
Proceeds from other long-term obligations           10,000,000us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt    
Future minimum repayments of long-term debt                
2015       30,853,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths        
2016       52,875,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo        
2017       66,002,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree        
2018       464,173,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour        
2019       17,351,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive        
Thereafter       611,445,000us-gaap_LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive        
Total minimum payments       1,242,699,000us-gaap_LongTermDebt        
Letters of credit outstanding     22,100,000us-gaap_LettersOfCreditOutstandingAmount 23,000,000us-gaap_LettersOfCreditOutstandingAmount 22,100,000us-gaap_LettersOfCreditOutstandingAmount      
Available borrowing capacity     477,900,000us-gaap_LineOfCreditFacilityRemainingBorrowingCapacity 392,000,000us-gaap_LineOfCreditFacilityRemainingBorrowingCapacity 477,900,000us-gaap_LineOfCreditFacilityRemainingBorrowingCapacity      
Revolving credit facility                
Long-term Debt                
Term of debt   5 years            
Maximum borrowing capacity   500,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= us-gaap_LineOfCreditMember
           
Term loan amount outstanding     0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= us-gaap_LineOfCreditMember
85,000,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= us-gaap_LineOfCreditMember
0us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= us-gaap_LineOfCreditMember
     
Term Loan A Facility                
Long-term Debt                
Term of debt   5 years            
Maximum borrowing capacity   500,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanAFacilityMember
           
Interest rate, description   LIBOR            
Term loan amount outstanding     500,000,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanAFacilityMember
475,000,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanAFacilityMember
500,000,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanAFacilityMember
     
Term Loan B Facility                
Long-term Debt                
Term of debt   7 years            
Maximum borrowing capacity   250,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanBFacilityMember
           
Interest rate, description   LIBOR            
Interest rate added to the base rate (as a percent)   2.50%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanBFacilityMember
           
Interest rate description floor rate (as a percent)   0.75%penn_DebtInstrumentFloorOfVariableRateBasis
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanBFacilityMember
           
Term loan amount outstanding     250,000,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanBFacilityMember
247,500,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanBFacilityMember
250,000,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanBFacilityMember
     
Senior Secured Credit Facility                
Long-term Debt                
Term loan amount outstanding       807,500,000us-gaap_DebtInstrumentCarryingAmount
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSecuredCreditFacilityMember
       
Debt     750,000,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSecuredCreditFacilityMember
807,500,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSecuredCreditFacilityMember
750,000,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSecuredCreditFacilityMember
     
Senior Unsecured 5.875% Percent Notes                
Long-term Debt                
Debt instrument interest rate stated percentage       5.875%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5.875PercentDueNovember2012Member
       
Variable Rate Term Loan B                
Long-term Debt                
Loss on early extinguishment of debt         21,500,000us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_DebtInstrumentAxis
= penn_VariableRateTermLoanBMember
     
$325 million 8 3/4% senior subordinated notes due August 2019                
Long-term Debt                
Loss on early extinguishment of debt     40,200,000us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSubordinatedNotes8.75PercentDueAugust2019Member
         
Amount of debt extinguished     325,000,000us-gaap_ExtinguishmentOfDebtAmount
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSubordinatedNotes8.75PercentDueAugust2019Member
         
Debt instrument interest rate stated percentage     0.875%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSubordinatedNotes8.75PercentDueAugust2019Member
  0.875%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSubordinatedNotes8.75PercentDueAugust2019Member
     
Debt issuance costs written-offs     5,500,000us-gaap_WriteOffOfDeferredDebtIssuanceCost
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSubordinatedNotes8.75PercentDueAugust2019Member
         
Call premium     34,700,000penn_DebtInstrumentCallPremium
/ us-gaap_DebtInstrumentAxis
= penn_SeniorSubordinatedNotes8.75PercentDueAugust2019Member
         
$300 million 5.875% senior unsecured notes due November 1, 2021                
Long-term Debt                
Debt   300,000,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5875PercentDueNovember2021Member
300,000,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5875PercentDueNovember2021Member
300,000,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5875PercentDueNovember2021Member
300,000,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5875PercentDueNovember2021Member
     
Debt instrument interest rate stated percentage   5.875%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5875PercentDueNovember2021Member
  5.875%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5875PercentDueNovember2021Member
       
Percentage of principal amount at which the entity may redeem all or part of the notes (as a percent)   100.00%us-gaap_DebtInstrumentRedemptionPricePercentage
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5875PercentDueNovember2021Member
           
Percentage of principal amount at which the entity may redeem notes from net proceeds raised in connection with an equity offering   105.875%penn_DebtInstrumentRedemptionPricePercentageInConnectionWithEquityOffering
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5875PercentDueNovember2021Member
           
Period from completion of equity offering, during which notes can be redeemed   180 days            
Percentage of notes originally issued remains outstanding   60.00%penn_DebtInstrumentPercentageOfNotesOriginallyIssuedRemainsOutstanding
/ us-gaap_DebtInstrumentAxis
= penn_SeniorUnsecuredNotes5875PercentDueNovember2021Member
           
Other long-term obligations                
Long-term Debt                
Loss on early extinguishment of debt         3,800,000us-gaap_GainsLossesOnExtinguishmentOfDebt
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
     
Debt       154,189,000us-gaap_DebtAndCapitalLeaseObligations
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
       
Other long term obligations       154,200,000us-gaap_ContractualObligation
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
       
Relocation fee payable upon opening of the facility       7,500,000penn_RelocationFeePayableUponOpeningOfFacility
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
       
Number of Semi-annual Payments       18penn_NumberOfSemiAnnualPayments
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
       
Semiannual Payment Amount       4,800,000penn_SemiannualPaymentAmount
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
       
Effective yield       5.00%us-gaap_DebtInstrumentInterestRateEffectivePercentage
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
       
Interest expense       700,000us-gaap_InterestExpense
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
(2,200,000)us-gaap_InterestExpense
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
     
Proceeds from other long-term obligations             10,000,000us-gaap_ProceedsFromIssuanceOfOtherLongTermDebt
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
 
Principal amount               16,000,000us-gaap_DebtInstrumentFaceAmount
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
Fair value for contingent purchase price consideration       18,500,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_DebtInstrumentAxis
= penn_OtherLongTermObligationMember
       
Hollywood Gaming at Dayton Raceway And Mahoning Valley Race Course                
Long-term Debt                
Other long term obligations       135,000,000us-gaap_ContractualObligation
/ us-gaap_SubsegmentsAxis
= penn_HollywoodGamingAtDaytonRacewayAndMahoningValleyRaceCourseMember
       
Plainridge Racecourse                
Long-term Debt                
Other long term obligations       19,200,000us-gaap_ContractualObligation
/ us-gaap_BusinessAcquisitionAxis
= penn_PlainridgeRacecourseMember
       
Fair value for contingent purchase price consideration       $ 19,200,000us-gaap_BusinessCombinationContingentConsiderationLiability
/ us-gaap_BusinessAcquisitionAxis
= penn_PlainridgeRacecourseMember
       
Minimum | Term Loan A Facility                
Long-term Debt                
Interest rate added to the base rate (as a percent)   1.25%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanAFacilityMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
           
Maximum | Term Loan A Facility                
Long-term Debt                
Interest rate added to the base rate (as a percent)   2.75%us-gaap_DebtInstrumentBasisSpreadOnVariableRate1
/ us-gaap_DebtInstrumentAxis
= penn_TermLoanAFacilityMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember