XML 107 R92.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Feb. 21, 2023
USD ($)
Feb. 17, 2023
USD ($)
Sep. 30, 2023
USD ($)
facility
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
facility
segment
Sep. 30, 2022
USD ($)
Aug. 08, 2023
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]                
Number of reportable segments | segment         5      
Revenues:                
Revenues     $ 1,619.4 $ 1,625.0 $ 4,967.5 $ 4,816.1    
Adjusted EBITDAR:                
Adjusted EBITDAR     445.1 471.9 1,400.1 1,471.1    
Rent expense associated with triple net operating leases     (146.6) (31.5) (439.0) (119.6)    
Stock-based compensation     (35.2) (13.6) (71.4) (45.1)    
Cash-settled stock-based awards variance     2.9 3.8 12.0 16.2    
Gain (loss) on disposal of assets     0.0 0.2 0.0 (7.0)    
Contingent purchase price     (1.3) (0.1) (1.8) 0.9    
Pre-opening expenses     0.0 (0.5) 0.0 (4.1)    
Depreciation and amortization     (105.8) (148.7) (323.9) (417.2)    
Impairment losses     0.0 (104.6) 0.0 (104.6)    
Insurance recoveries, net of deductible charges     0.3 1.9 13.9 10.7    
Non-operating items of equity method investments     (1.0) (2.6) (6.4) (4.7)    
Interest expense, net     (117.5) (198.5) (346.1) (554.7)    
Interest income     10.2 5.2 30.5 7.0    
Loss on disposal of Barstool     (923.2) 0.0 (923.2) 0.0    
Gain on Barstool Acquisition, net     0.0 0.0 83.4 0.0    
Gain on REIT transactions, net $ 500.8   0.0 0.0 500.8 0.0    
Loss on early extinguishment of debt     0.0 0.0 0.0 (10.4)    
Other     (14.7) (41.7) (20.6) (115.7)    
Income (loss) before income taxes     (886.8) (58.8) (91.7) 122.8    
Income tax benefit (expense)     161.7 182.0 (40.9) 78.1    
Net income (loss)     (725.1) 123.2 (132.6) 200.9    
Corporate overhead costs     27.0 26.5 78.1 74.9    
Impairment losses     0.0 104.6 0.0 104.6    
Gain on disposal of business         (923.2) 0.0    
Equity securities, unrealized loss     (11.6) (10.8) (8.5) (66.4)    
Non-recurring acquisition and transaction cost       31.9   46.3    
Capital expenditures:                
Capital expenditures     75.0 64.0 207.8 189.6    
Assets:                
Investment in and advances to unconsolidated affiliates     82.6   82.6     $ 248.6
Total assets     $ 16,168.6   $ 16,168.6     17,502.1
Disposal Group, Disposed of by Sale, Not Discontinued Operations | Barstool Sports, Inc                
Adjusted EBITDAR:                
Disposal group, percentage of ownership interest sold             100.00%  
Jackpot, Nevada                
Segment Reporting Information [Line Items]                
Number of facilities the entity owned, managed, or had ownership interests in | facility     2   2      
Number of operating segments | segment         1      
Barstool Acquisition                
Segment Reporting Information [Line Items]                
Ownership interest before acquisition   36.00%            
Business acquisition, percentage of voting interests acquired   64.00%            
Ownership interest after acquisition   100.00%         100.00%  
Adjusted EBITDAR:                
Gain on transaction   $ 66.5            
Gain on disposal of business   $ 16.9            
Northeast                
Adjusted EBITDAR:                
Impairment losses         $ (102.8)      
Impairment losses         102.8      
Operating Segments | Northeast                
Revenues:                
Revenues     $ 687.0 685.4 2,075.5 2,028.8    
Adjusted EBITDAR:                
Adjusted EBITDAR     208.3 217.9 638.5 637.5    
Capital expenditures:                
Capital expenditures     27.1 26.4 74.6 82.1    
Assets:                
Investment in and advances to unconsolidated affiliates     0.1   0.1     0.1
Total assets     1,993.6   1,993.6     2,231.8
Operating Segments | South                
Revenues:                
Revenues     308.2 329.8 931.3 1,009.8    
Adjusted EBITDAR:                
Adjusted EBITDAR     136.6 139.9 381.1 429.7    
Capital expenditures:                
Capital expenditures     20.3 14.8 49.4 51.1    
Assets:                
Investment in and advances to unconsolidated affiliates     0.0   0.0     0.0
Total assets     1,250.0   1,250.0     1,191.9
Operating Segments | West                
Revenues:                
Revenues     135.1 156.5 394.8 451.2    
Adjusted EBITDAR:                
Adjusted EBITDAR     54.7 60.5 153.4 171.4    
Capital expenditures:                
Capital expenditures     5.6 3.3 15.9 7.3    
Assets:                
Investment in and advances to unconsolidated affiliates     0.0   0.0     0.0
Total assets     382.1   382.1     372.4
Operating Segments | Midwest                
Revenues:                
Revenues     293.4 298.4 882.0 877.6    
Adjusted EBITDAR:                
Adjusted EBITDAR     123.8 129.4 376.5 386.2    
Capital expenditures:                
Capital expenditures     11.1 11.3 40.7 25.5    
Assets:                
Investment in and advances to unconsolidated affiliates     77.8   77.8     81.5
Total assets     1,260.8   1,260.8     1,305.5
Operating Segments | Interactive                
Revenues:                
Revenues     196.3 158.7 687.3 455.1    
Adjusted EBITDAR:                
Adjusted EBITDAR     (50.2) (49.3) (68.7) (80.1)    
Capital expenditures:                
Capital expenditures     8.6 6.5 18.3 9.7    
Assets:                
Investment in and advances to unconsolidated affiliates     0.0   0.0     160.9
Total assets     2,366.6   2,366.6     4,233.7
Other                
Revenues:                
Revenues     4.5 4.2 16.5 17.4    
Adjusted EBITDAR:                
Adjusted EBITDAR     (28.1) (26.5) (80.7) (73.6)    
Capital expenditures:                
Capital expenditures     2.3 1.7 8.9 13.9    
Assets:                
Investment in and advances to unconsolidated affiliates     4.7   4.7     6.1
Total assets     8,915.5   8,915.5     $ 8,166.8
Intersegment eliminations                
Revenues:                
Revenues     $ (5.1) $ (8.0) $ (19.9) $ (23.8)