XML 22 R7.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Operating activities        
Net income (loss) $ (725.1) $ 123.2 $ (132.6) $ 200.9
Adjustments to reconcile net income (loss) to net cash provided by operating activities:        
Depreciation and amortization 105.8 148.7 323.9 417.2
Amortization of debt discount and debt issuance costs     6.2 7.0
Non-cash interest expense     26.1 20.0
Non-cash operating lease expense     224.9 67.8
Loss on disposal of Barstool     923.2 0.0
Gain on Barstool Acquisition, net 0.0 0.0 (83.4) 0.0
Gain on REIT transactions, net 0.0 0.0 (500.8) 0.0
Holding loss on equity securities     8.5 66.4
Loss on sale or disposal of property and equipment 0.0 (0.2) 0.0 7.0
Gain on Hurricane Laura     (13.9) (10.7)
Income from unconsolidated affiliates (7.2) (6.6) (17.0) (17.1)
Return on investment from unconsolidated affiliates     27.8 27.5
Deferred income taxes     4.9 (146.1)
Stock-based compensation 35.2 13.6 71.4 45.1
Impairment losses 0.0 104.6 0.0 104.6
Loss on early extinguishment of debt 0.0 0.0 0.0 10.4
Changes in operating assets and liabilities, net of businesses acquired        
Accounts receivable     (9.7) 9.1
Inventory     (0.1) (1.0)
Prepaid expenses and other current assets     (19.9) (23.5)
Other assets     (23.5) 10.7
Accounts payable     (0.8) (12.6)
Accrued expenses     (36.1) 19.0
Income taxes     (39.2) 19.3
Operating lease liabilities     (230.8) (63.6)
Other current and long-term liabilities     20.1 (10.0)
Other     11.5 12.6
Net cash provided by operating activities     540.7 760.0
Investing activities        
Capital expenditures     (207.8) (189.6)
Consideration paid for Barstool, net of cash acquired     (314.6) 0.0
Sale of Barstool, net of cash disposed     (50.9) 0.0
Proceeds from sale of property and equipment     0.2 4.9
Hurricane Laura insurance proceeds     9.0 25.4
Cost method investment proceeds received (consideration paid)     8.0 (15.0)
Consideration paid for gaming licenses and other intangible assets     (17.1) (4.1)
Other     (12.8) (1.6)
Net cash used in investing activities     (586.0) (180.0)
Financing activities        
Proceeds from issuance of long-term debt, net of discounts     0.0 1,545.0
Repayments on credit facilities     0.0 (1,543.2)
Principal payments on long-term debt     (28.1) (29.9)
Debt issuance costs     0.0 (18.2)
Payments of other long-term obligations     (9.6) (9.2)
Principal payments on financing obligations     (29.3) (47.5)
Principal payments on finance leases     (35.1) (81.9)
Proceeds from exercise of options     1.7 3.1
Repurchase of common stock     (149.8) (510.1)
Other     (7.7) (13.3)
Net cash used in financing activities     (257.9) (705.2)
Effect of currency rate changes on cash, cash equivalents, and restricted cash     1.0 (2.0)
Change in cash, cash equivalents, and restricted cash     (302.2) (127.2)
Cash, cash equivalents, and restricted cash at the beginning of the year     1,644.2 1,880.1
Cash, cash equivalents, and restricted cash at the end of the period 1,342.0 1,752.9 1,342.0 1,752.9
Reconciliation of cash, cash equivalents and restricted cash:        
Cash and cash equivalents 1,317.9 1,728.4 1,317.9 1,728.4
Restricted cash included in Other current assets 22.9 23.3 22.9 23.3
Restricted cash included in Other assets 1.2 1.2 1.2 1.2
Total cash, cash equivalents, and restricted cash $ 1,342.0 $ 1,752.9 1,342.0 1,752.9
Supplemental disclosure:        
Cash paid for interest, net of amounts capitalized     321.1 535.2
Cash payments related to income taxes, net     73.9 46.3
Non-cash activities:        
Accrued capital expenditures     $ 30.1 $ 28.7