XML 45 R35.htm IDEA: XBRL DOCUMENT v3.23.2
Earnings per Share (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Schedule of Calculation of Basic and Diluted EPS
The following table sets forth the allocation of net income for the three and six months ended June 30, 2023 and 2022 under the two-class method.
For the three months ended June 30,For the six months ended June 30,
(in millions)2023202220232022
Net income attributable to PENN Entertainment$78.4 $26.1 $592.9 $77.8 
Net income applicable to preferred stock0.2 0.1 1.7 0.3 
Net income applicable to common stock$78.2 $26.0 $591.2 $77.5 
The following table presents the calculation of basic and diluted EPS for the Company’s common stock for the three and six months ended June 30, 2023 and 2022:
For the three months ended June 30,For the six months ended June 30,
(in millions, except per share data)2023202220232022
Calculation of basic earnings per share:
Net income applicable to common stock$78.2 $26.0 $591.2 $77.5 
Weighted-average shares outstanding - PENN Entertainment152.2 164.2 152.4 165.9 
Weighted-average shares outstanding - Exchangeable Shares0.6 0.6 0.6 0.6 
Weighted-average common shares outstanding - basic152.8 164.8 153.0 166.5 
Basic earnings per share$0.51 $0.16 $3.86 $0.47 
Calculation of diluted earnings per share:
Net income applicable to common stock$78.2 $26.0 $591.2 $77.5 
Interest expense, net of tax (1):
Convertible Notes1.8 1.8 3.6 3.7 
Diluted income applicable to common stock$80.0 $27.8 $594.8 $81.2 
Weighted-average common shares outstanding - diluted167.9 180.2 168.2 182.3 
Diluted earnings per share$0.48 $0.15 $3.54 $0.45 
(1)The three and six months ended June 30, 2023 and 2022 were tax-affected at a rate of 21%.
Schedule of Reconciliation of the Weighted-average Common Shares Outstanding
The following table reconciles the weighted-average common shares outstanding used in the calculation of basic EPS to the weighted-average common shares outstanding used in the calculation of diluted EPS for the three and six months ended June 30, 2023 and 2022:
For the three months ended June 30,For the six months ended June 30,
(in millions)2023202220232022
Weighted-average common shares outstanding152.8 164.8 153.0 166.5 
Assumed conversion of:
Dilutive stock options0.7 1.1 0.8 1.4 
Dilutive restricted stock0.3 0.2 0.3 0.3 
Convertible debt14.1 14.1 14.1 14.1 
Weighted-average common shares outstanding - Diluted167.9 180.2 168.2 182.3