XML 95 R85.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Details)
$ in Millions
3 Months Ended
Feb. 17, 2023
USD ($)
Mar. 31, 2023
USD ($)
segment
Mar. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment   5    
Revenues:        
Revenues   $ 1,673.3 $ 1,564.2  
Adjusted EBITDAR:        
Adjusted EBITDAR   478.2 494.7  
Rent expense associated with triple net operating leases   (146.0) (60.1)  
Stock-based compensation   (16.5) (17.0)  
Cash-settled stock-based awards variance   2.9 2.9  
Gain on disposal of assets   0.0 0.1  
Contingent purchase price   (0.3) 0.1  
Pre-opening expenses   0.0 (1.5)  
Depreciation and amortization   (107.5) (118.2)  
Insurance recoveries, net of deductible charges   0.0 8.8  
Non-operating items of equity method investments   (4.5) (1.8)  
Interest expense, net   (113.0) (161.3)  
Interest income   10.4 0.5  
Gain on Barstool Acquisition, net   83.4 0.0  
Gain on lease transactions   500.8 0.0  
Other   (5.6) (48.0)  
Income before income taxes   682.3 99.2  
Income tax expense   (167.9) (47.6)  
Net income   514.4 51.6  
Equity securities, FV-NI, unrealized (loss) gain   (3.2) (38.7)  
Capital expenditures:        
Capital expenditures   63.2 65.6  
Assets:        
Investment in and advances to unconsolidated affiliates   87.0   $ 248.6
Total assets   $ 17,040.0   17,502.1
Kansas Entertainment        
Segment Reporting Information [Line Items]        
Ownership interest   50.00%    
Barstool Sports, Inc        
Segment Reporting Information [Line Items]        
Ownership interest   64.00%    
Barstool Acquisition        
Adjusted EBITDAR:        
Business acquisition, percentage of voting interests acquired 64.00%      
Gain on transaction $ 66.5      
Gain on disposal of business $ 16.9      
Operating Segments | Northeast        
Revenues:        
Revenues   $ 700.5 658.5  
Adjusted EBITDAR:        
Adjusted EBITDAR   212.9 205.2  
Capital expenditures:        
Capital expenditures   22.8 30.6  
Assets:        
Investment in and advances to unconsolidated affiliates   0.1   0.1
Total assets   1,997.8   2,231.8
Operating Segments | South        
Revenues:        
Revenues   314.8 341.4  
Adjusted EBITDAR:        
Adjusted EBITDAR   123.6 146.5  
Capital expenditures:        
Capital expenditures   13.7 19.7  
Assets:        
Investment in and advances to unconsolidated affiliates   0.0   0.0
Total assets   1,220.9   1,191.9
Operating Segments | West        
Revenues:        
Revenues   129.7 140.9  
Adjusted EBITDAR:        
Adjusted EBITDAR   49.1 51.2  
Capital expenditures:        
Capital expenditures   3.8 1.8  
Assets:        
Investment in and advances to unconsolidated affiliates   0.0   0.0
Total assets   360.7   372.4
Operating Segments | Midwest        
Revenues:        
Revenues   295.3 282.9  
Adjusted EBITDAR:        
Adjusted EBITDAR   125.6 125.5  
Capital expenditures:        
Capital expenditures   12.7 6.8  
Assets:        
Investment in and advances to unconsolidated affiliates   81.2   81.5
Total assets   1,241.0   1,305.5
Operating Segments | Interactive        
Revenues:        
Revenues   233.5 141.5  
Adjusted EBITDAR:        
Adjusted EBITDAR   (5.7) (10.0)  
Capital expenditures:        
Capital expenditures   7.1 1.1  
Assets:        
Investment in and advances to unconsolidated affiliates   0.0   160.9
Total assets   3,197.7   4,233.7
Other        
Revenues:        
Revenues   5.8 7.3  
Adjusted EBITDAR:        
Adjusted EBITDAR   (27.3) (23.7)  
Capital expenditures:        
Capital expenditures   3.1 5.6  
Assets:        
Investment in and advances to unconsolidated affiliates   5.7   6.1
Total assets   9,021.9   $ 8,166.8
Intersegment eliminations        
Revenues:        
Revenues   $ (6.3) $ (8.3)