XML 86 R73.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
segment
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Aug. 01, 2021
Segment Reporting Information [Line Items]              
Number of reportable segments | segment     5        
Revenues:              
Revenues $ 1,625.0 $ 1,511.8 $ 4,816.1 $ 4,332.5      
Adjusted EBITDAR:              
Adjusted EBITDAR 471.9 480.3 1,471.1 1,513.9      
Rent expense associated with triple net operating leases (31.5) (116.0) (119.6) (342.9)      
Stock-based compensation (13.6) (8.5) (45.1) (21.9)      
Cash-settled stock-based awards variance 3.8 (5.2) 16.2 (14.3)      
Gain (loss) on disposal of assets 0.2 (0.3) (7.0) (0.1)      
Contingent purchase price (0.1) (0.6) 0.9 (1.9)      
Pre-opening expenses (0.5) (1.6) (4.1) (2.8)      
Depreciation and amortization (148.7) (83.7) (417.2) (246.9)      
Impairment losses (104.6) 0.0 (104.6) 0.0 $ 0.0 $ (623.4)  
Insurance recoveries, net of deductible charges 1.9 0.0 10.7 0.0      
Non-operating items of equity method investments (2.6) (3.0) (4.7) (6.0)      
Interest expense, net (193.3) (144.9) (547.7) (418.6)      
Other (41.7) 6.0 (126.1) 27.3      
Income (loss) before income taxes (58.8) 122.5 122.8 485.8      
Income tax benefit (expense) 182.0 (36.4) 78.1 (110.1)      
Net income 123.2 86.1 200.9 375.7      
Equity securities, FV-NI, unrealized (loss) gain (10.8) 10.1 (66.4) 28.9      
Acquisition and transaction related costs 31.9 12.9 46.3 14.7      
Loss on early extinguishment of debt     10.4 0.0      
Capital expenditures:              
Capital expenditures 64.0 73.2 189.6 137.8      
Assets:              
Investment in and advances to unconsolidated affiliates 246.3   246.3   255.1    
Total assets 17,535.1   17,535.1   16,872.1    
Senior Secured Credit Facility              
Adjusted EBITDAR:              
Loss on early extinguishment of debt     10.4        
Sam Houston Race Park and Valley Race Park              
Adjusted EBITDAR:              
Business acquisition, percentage of voting interests acquired             50.00%
Northeast              
Adjusted EBITDAR:              
Impairment losses     (102.8)        
Operating Segments | Northeast              
Revenues:              
Revenues 685.4 672.4 2,028.8 1,895.8      
Adjusted EBITDAR:              
Adjusted EBITDAR 217.9 221.1 637.5 645.9      
Capital expenditures:              
Capital expenditures 26.4 35.1 82.1 71.3      
Assets:              
Investment in and advances to unconsolidated affiliates 0.1   0.1   0.1    
Total assets 2,172.8   2,172.8   2,283.6    
Operating Segments | South              
Revenues:              
Revenues 329.8 318.2 1,009.8 982.3      
Adjusted EBITDAR:              
Adjusted EBITDAR 139.9 137.0 429.7 448.0      
Capital expenditures:              
Capital expenditures 14.8 16.4 51.1 24.5      
Assets:              
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0    
Total assets 1,169.7   1,169.7   1,224.6    
Operating Segments | West              
Revenues:              
Revenues 156.5 145.7 451.2 382.7      
Adjusted EBITDAR:              
Adjusted EBITDAR 60.5 54.5 171.4 151.1      
Capital expenditures:              
Capital expenditures 3.3 2.3 7.3 5.5      
Assets:              
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0    
Total assets 375.0   375.0   394.8    
Operating Segments | Midwest              
Revenues:              
Revenues 298.4 285.7 877.6 815.2      
Adjusted EBITDAR:              
Adjusted EBITDAR 129.4 125.8 386.2 374.0      
Capital expenditures:              
Capital expenditures 11.3 7.3 25.5 12.8      
Assets:              
Investment in and advances to unconsolidated affiliates 79.9   79.9   83.8    
Total assets 1,382.4   1,382.4   1,215.8    
Operating Segments | Interactive              
Revenues:              
Revenues 158.7 93.0 455.1 275.3      
Adjusted EBITDAR:              
Adjusted EBITDAR (49.3) (32.0) (80.1) (29.5)      
Capital expenditures:              
Capital expenditures 6.5 2.7 9.7 4.1      
Assets:              
Investment in and advances to unconsolidated affiliates 160.2   160.2   164.4    
Total assets 4,228.8   4,228.8   2,618.3    
Other              
Revenues:              
Revenues 4.2 3.5 17.4 6.8      
Adjusted EBITDAR:              
Adjusted EBITDAR (26.5) (26.1) (73.6) (75.6)      
Capital expenditures:              
Capital expenditures 1.7 9.4 13.9 19.6      
Assets:              
Investment in and advances to unconsolidated affiliates 6.1   6.1   6.8    
Total assets 8,206.4   8,206.4   $ 9,135.0    
Intersegment eliminations              
Revenues:              
Revenues $ (8.0) $ (6.7) $ (23.8) $ (25.6)