XML 67 R54.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-term Debt - Senior Secured Credit Facilities, Senior Unsecured Notes, Unsecured Convertible Notes, and Covenants (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
May 03, 2022
USD ($)
May 01, 2022
May 31, 2020
USD ($)
$ / shares
Jan. 31, 2017
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2021
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jul. 01, 2021
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Oct. 15, 2018
USD ($)
Jan. 19, 2017
Debt Instrument [Line Items]                              
Loss on early extinguishment of debt             $ 10.4 $ 0.0              
Proceeds from issuance of long-term debt, net of discounts             1,545.0 400.0              
Stockholders' equity, including portion attributable to noncontrolling interest         $ 3,616.0 $ 3,071.4 3,616.0 3,071.4 $ 3,766.0 $ 4,097.1   $ 2,957.8 $ 2,655.8    
Additional Paid-In Capital                              
Debt Instrument [Line Items]                              
Stockholders' equity, including portion attributable to noncontrolling interest         4,201.9 3,204.4 4,201.9 3,204.4 4,187.3 4,239.6   3,178.5 3,167.2    
Retained Earnings (Accumulated Deficit)                              
Debt Instrument [Line Items]                              
Stockholders' equity, including portion attributable to noncontrolling interest         133.7 (131.5) 133.7 (131.5) $ 10.2 (86.5)   $ (217.6) $ (507.3)    
Cumulative Effect, Period of Adoption, Adjustment                              
Debt Instrument [Line Items]                              
Stockholders' equity, including portion attributable to noncontrolling interest                   (69.3)          
Cumulative Effect, Period of Adoption, Adjustment | Additional Paid-In Capital                              
Debt Instrument [Line Items]                              
Stockholders' equity, including portion attributable to noncontrolling interest                   (88.2)          
Cumulative Effect, Period of Adoption, Adjustment | Retained Earnings (Accumulated Deficit)                              
Debt Instrument [Line Items]                              
Stockholders' equity, including portion attributable to noncontrolling interest                   18.9          
Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Threshold percentage of stock price     130.00%                        
Debt Instrument, Redemption, Period Two                              
Debt Instrument [Line Items]                              
Threshold percentage of stock price     98.00%                        
Debt Instrument, Redemption, Period Three                              
Debt Instrument [Line Items]                              
Threshold percentage of stock price     100.00%                        
Senior Secured Credit Facility                              
Debt Instrument [Line Items]                              
Covenant relief period, minimum interest coverage ratio   2.00                          
Refinancing costs recorded             1.3                
Loss on early extinguishment of debt             10.4                
Senior Secured Credit Facility | Maximum                              
Debt Instrument [Line Items]                              
Covenant relief period, maximum consolidated total net leverage ratio in 2021   4.50                          
Covenant relief period, maximum consolidated total net leverage ratio in June 30, 2021   5.00                          
Amended Term Loan B Facility due 2029                              
Debt Instrument [Line Items]                              
Amortization of debt discount             5.0                
Senior Secured Credit Facilities | Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Debt instrument, term       5 years                      
Maximum borrowing capacity $ 1,000.0     $ 700.0                      
Commitment fee on unused capacity 0.25%                            
Letters of credit outstanding         22.7   22.7     26.0          
Available borrowing capacity         $ 977.3   $ 977.3     $ 674.0          
Senior Secured Credit Facilities | Revolving Credit Facility | Minimum                              
Debt Instrument [Line Items]                              
Commitment fee on unused capacity 0.20%                            
Senior Secured Credit Facilities | Revolving Credit Facility | Maximum                              
Debt Instrument [Line Items]                              
Commitment fee on unused capacity 0.35%                            
Senior Secured Credit Facilities | Term Loan A Facility                              
Debt Instrument [Line Items]                              
Debt instrument, term   5 years   5 years                      
Maximum borrowing capacity $ 550.0     $ 300.0                      
Senior Secured Credit Facilities | Term Loan B Facility                              
Debt Instrument [Line Items]                              
Debt instrument, term   7 years   7 years                      
Maximum borrowing capacity $ 1,000.0     $ 500.0                      
Senior Secured Credit Facilities | Term Loan A Facility due 2023, incremental loans                              
Debt Instrument [Line Items]                              
Maximum borrowing capacity                           $ 430.2  
Senior Secured Credit Facilities | Term Loan B-1 Facility                              
Debt Instrument [Line Items]                              
Maximum borrowing capacity                           $ 1,100.0  
Senior Secured Credit Facilities | Term Loan A | Base Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate 0.75%                            
Senior Secured Credit Facilities | Term Loan A | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate 1.75%                            
Senior Secured Credit Facilities | Term Loan A | Minimum | Base Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate 0.50%                            
Senior Secured Credit Facilities | Term Loan A | Minimum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate 1.50%                            
Senior Secured Credit Facilities | Term Loan A | Maximum | Base Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate 1.25%                            
Senior Secured Credit Facilities | Term Loan A | Maximum | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate 2.25%                            
Senior Secured Credit Facilities | Term Loan B | Base Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate 1.75%                            
Basis spread on variable rate, floor 1.50%                            
Senior Secured Credit Facilities | Term Loan B | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate                              
Debt Instrument [Line Items]                              
Basis spread on variable rate 2.75%                            
Basis spread on variable rate, floor 0.50%                            
Senior Notes | 2.75% Convertible Notes due 2026 | Debt Instrument, Redemption, Period One                              
Debt Instrument [Line Items]                              
Debt Instrument, convertible, conversion ratio     0.0427350                        
Senior Notes | 2.75% Convertible Notes due 2026 | Debt Instrument, Redemption, Period Three                              
Debt Instrument [Line Items]                              
Debt Instrument, convertible, conversion ratio     0.0555555                        
Senior Notes | 5.625% Notes due 2027                              
Debt Instrument [Line Items]                              
Interest rate         5.625%   5.625%     5.625%         5.625%
Senior Notes | 4.125% Notes due 2029                              
Debt Instrument [Line Items]                              
Interest rate         4.125%   4.125%     4.125% 4.125%        
Convertible Notes | 2.75% Convertible Notes due 2026                              
Debt Instrument [Line Items]                              
Amortization of debt discount         $ 0.0 $ 3.2 $ 0.0 $ 9.4              
Interest rate     2.75%   2.75%   2.75%                
Debt principal amount     $ 330.5                        
Proceeds from issuance of long-term debt, net of discounts     $ 322.2                        
Conversion price (in dollars per share) | $ / shares     $ 23.40                        
Number of shares issued upon conversion (in shares) | shares             18,360,815                
Amount if-converted value exceeds its principal amount             $ 174.6                
Carrying amount of equity component     $ 91.8             $ 88.2          
Debt issuance costs     10.2                        
Effective yield         3.329%   3.329%                
Remaining term             3 years 7 months 6 days                
Convertible Notes | Convertible Notes Due 2026, Liability Component                              
Debt Instrument [Line Items]                              
Debt issuance costs     6.6                        
Convertible Notes | Convertible Notes Due 2026, Equity Component                              
Debt Instrument [Line Items]                              
Debt issuance costs     $ 3.6