XML 25 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Penn National Gaming Shares
Common Stock
Exchangeable Shares
Treasury Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Retained Earnings (Accumulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Accumulated Other Comprehensive Income (Loss)
Total Penn National Stock-holders’ Equity (Deficit)
Total Penn National Stock-holders’ Equity (Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Non-Controlling Interest
Accounting Standards Update [Extensible List] Accounting Standards Update 2016-13 [Member]                        
Beginning balance (in shares) at Dec. 31, 2018     0 116,687,808 0                
Beginning balance at Dec. 31, 2018 $ 731.2 $ 1,085.7 $ 0.0 $ 1.2 $ 0.0 $ (28.4) $ 1,726.4 $ (968.0) $ 1,085.7 $ 0.0 $ 731.2 $ 1,085.7 $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Share-based compensation arrangements (in shares)       542,274                  
Share-based compensation arrangements 16.8           16.8       16.8    
Currency translation adjustment $ 0.0                        
Share repurchases (in shares) (1,271,823)     (1,271,823)                  
Share repurchases $ (24.9)           (24.9)       (24.9)    
Net income (loss) 43.1             43.9     43.9   (0.8)
Ending balance (in shares) at Dec. 31, 2019     0 115,958,259 0                
Ending balance at Dec. 31, 2019 1,851.9 $ 0.6 $ 0.0 $ 1.2 $ 0.0 (28.4) 1,718.3 161.6 $ 0.6 0.0 1,852.7 $ 0.6 (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Share-based compensation arrangements (in shares)       4,475,908                  
Share-based compensation arrangements 71.0           71.0       71.0    
Stock issuance/offerings ( in shares)       35,266,667                  
Stock issuance/offerings 1,288.8     $ 0.4     1,288.4       1,288.8    
Currency translation adjustment 0.0                        
Convertible debt offering 88.2           88.2       88.2    
Barstool Sports investment (in shares)     883                    
Barstool Sports investment (Note 7) 23.1   $ 23.1               23.1    
Net income (loss) (669.1)             (669.5)     (669.5)   0.4
Other 1.3           1.3       1.3    
Ending balance (in shares) at Dec. 31, 2020     883 155,700,834 0                
Ending balance at Dec. 31, 2020 2,655.8   $ 23.1 $ 1.6 $ 0.0 (28.4) 3,167.2 (507.3)   0.0 2,656.2   (0.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Share-based compensation arrangements (in shares)       1,061,242                  
Share-based compensation arrangements 35.1           35.1       35.1    
Share issuance in connection with acquisitions (in shares)       12,561,127 697,539                
Share issuance in connection with acquisitions 1,039.6     $ 0.1     1,039.5       1,039.6    
Stock issuance/offerings ( in shares)     86                    
Stock issuance/offerings 8.1   $ 8.1               8.1    
Preferred stock and Exchangeable share conversion (in shares)     (194) 194,200                  
Preferred stock and Exchangeable share conversion 0.0   $ (5.4)       5.4       0.0    
Exchangeable shares conversions (in shares)       44,480 (44,480)                
Currency translation adjustment (54.4)                 (54.4) (54.4)    
Net income (loss) 420.5             420.8     420.8   (0.3)
Other (7.6)           (7.6)       (7.6)    
Ending balance (in shares) at Dec. 31, 2021     775 169,561,883 653,059                
Ending balance at Dec. 31, 2021 $ 4,097.1   $ 25.8 $ 1.7 $ 0.0 $ (28.4) $ 4,239.6 $ (86.5)   $ (54.4) $ 4,097.8   $ (0.7)