XML 77 R65.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2021
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2021
USD ($)
segment
Sep. 30, 2020
USD ($)
Aug. 01, 2021
Dec. 31, 2020
USD ($)
Segment Reporting Information [Line Items]            
Number of reportable segments | segment     4      
Revenues:            
Revenues $ 1,511.8 $ 1,129.7 $ 4,332.5 $ 2,551.3    
Adjusted EBITDAR:            
Adjusted EBITDAR 480.3 452.6 1,513.9 729.4    
Rent expense associated with triple net operating leases (116.0) (109.0) (342.9) (310.3)    
Stock-based compensation (8.5) (2.8) (21.9) (11.7)    
Cash-settled stock-based awards variance (5.2) (39.5) (14.3) (46.7)    
Gain (loss) on disposal of assets (0.3) 6.0 (0.1) 33.9    
Contingent purchase price (0.6) 0.0 (1.9) 1.4    
Pre-opening expenses (1.6) (4.8) (2.8) (11.5)    
Depreciation and amortization (83.7) (87.7) (246.9) (275.3)    
Impairment losses 0.0 0.0 0.0 (616.1)    
Insurance recoveries, net of deductible charges 0.0 0.0 0.0 0.1    
Non-operating items of equity method investments (3.0) (1.2) (6.0) (3.2)    
Interest expense, net (144.9) (142.3) (418.6) (407.1)    
Other 6.0 55.6 27.3 63.1    
Income (loss) before income taxes 122.5 126.9 485.8 (854.0)    
Income tax benefit (expense) (36.4) 14.3 (110.1) 172.2    
Net income (loss) 86.1 141.2 375.7 (681.8)    
Capital expenditures:            
Capital expenditures 73.2 23.9 137.8 97.6    
Assets:            
Investment in and advances to unconsolidated affiliates 252.0   252.0     $ 266.8
Total assets $ 15,748.7   $ 15,748.7     14,667.3
Sam Houston Race Park and Valley Race Park            
Adjusted EBITDAR:            
Business acquisition, percentage of voting interests acquired 50.00%   50.00%   50.00%  
Operating Segments | Northeast            
Revenues:            
Revenues $ 672.4 545.1 $ 1,895.8 1,168.5    
Adjusted EBITDAR:            
Adjusted EBITDAR 221.1 204.8 645.9 325.7    
Capital expenditures:            
Capital expenditures 35.1 10.3 71.3 62.3    
Assets:            
Investment in and advances to unconsolidated affiliates 0.1   0.1     0.1
Total assets 2,193.6   2,193.6     1,958.4
Operating Segments | South            
Revenues:            
Revenues 318.2 255.6 982.3 600.4    
Adjusted EBITDAR:            
Adjusted EBITDAR 137.0 120.3 448.0 217.3    
Capital expenditures:            
Capital expenditures 16.4 3.1 24.5 10.9    
Assets:            
Investment in and advances to unconsolidated affiliates 0.0   0.0     0.0
Total assets 1,188.9   1,188.9     1,165.4
Operating Segments | West            
Revenues:            
Revenues 145.7 78.7 382.7 223.0    
Adjusted EBITDAR:            
Adjusted EBITDAR 54.5 33.6 151.1 55.2    
Capital expenditures:            
Capital expenditures 2.3 1.4 5.5 5.5    
Assets:            
Investment in and advances to unconsolidated affiliates 0.0   0.0     0.0
Total assets 386.3   386.3     401.5
Operating Segments | Midwest            
Revenues:            
Revenues 285.7 229.1 815.2 493.2    
Adjusted EBITDAR:            
Adjusted EBITDAR 125.8 108.5 374.0 173.4    
Capital expenditures:            
Capital expenditures 7.3 4.8 12.8 9.7    
Assets:            
Investment in and advances to unconsolidated affiliates 83.4   83.4     85.2
Total assets 1,221.8   1,221.8     1,161.1
Other            
Revenues:            
Revenues 96.5 23.7 282.1 71.6    
Adjusted EBITDAR:            
Adjusted EBITDAR (58.1) (14.6) (105.1) (42.2)    
Capital expenditures:            
Capital expenditures 12.1 4.3 23.7 9.2    
Assets:            
Investment in and advances to unconsolidated affiliates 168.5   168.5     181.5
Total assets 10,758.1   10,758.1     $ 9,980.9
Intersegment eliminations            
Revenues:            
Revenues $ (6.7) $ (2.5) $ (25.6) $ (5.4)