XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating activities    
Net income (loss) $ 375.7 $ (681.8)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 246.9 275.3
Amortization of debt discount and debt issuance costs 16.9 11.0
Noncash interest expense 12.1 0.0
Noncash operating lease expense 117.1 84.0
Change in fair value of contingent purchase price 1.9 (1.4)
Gain on acquisition of Sam Houston (29.9) 0.0
Holding gain on equity securities (8.7) (75.6)
Change in fair value in puts/calls associated with our Barstool Sports investment (0.6) 0.0
Loss (gain) on sale or disposal of property and equipment 0.1 (33.9)
Noncash rent and interest expense related to the utilization of rent credits 0.0 232.3
Income from unconsolidated affiliates (27.8) (7.4)
Return on investment from unconsolidated affiliates 23.9 17.3
Deferred income taxes 19.4 (124.0)
Stock-based compensation 21.9 11.7
Impairment losses 0.0 616.1
Changes in operating assets and liabilities, net of businesses acquired    
Accounts receivable (57.3) (27.5)
Prepaid expenses and other current assets (21.8) 14.4
Other assets (2.1) (3.4)
Accounts payable (1.2) 22.3
Accrued expenses 131.6 3.6
Income taxes 11.1 (43.9)
Operating lease liabilities (97.6) (69.8)
Other current and long-term liabilities 47.4 1.5
Net cash provided by operating activities 779.0 220.8
Investing activities    
Capital expenditures (137.8) (97.6)
Consideration paid for Barstool Sports investment 0.0 (135.0)
Consideration paid for acquisitions of businesses, net of cash acquired (34.4) (3.0)
Consideration paid for remaining interest of Sam Houston (42.0) 0.0
Acquisition of equity securities (26.0) 0.0
Consideration paid for gaming licenses and other intangible assets (20.6) 0.0
Other (8.7) (0.3)
Net cash used in investing activities (269.5) (235.9)
Financing activities    
Proceeds from revolving credit facility 0.0 540.0
Repayments of revolving credit facility 0.0 (680.0)
Proceeds from issuance of long-term debt, net of discounts 400.0 322.2
Principal payments on long-term debt (48.3) (35.0)
Debt and equity issuance costs (7.5) (6.9)
Proceeds from other long-term obligations 72.5 0.0
Payments of other long-term obligations (8.6) (8.4)
Principal payments on financing obligations (26.8) (20.9)
Principal payments on finance leases (6.1) (2.7)
Proceeds from common stock offerings, net of discounts and fees 0.0 1,288.8
Proceeds from exercise of options 8.8 55.5
Proceeds from insurance financing 26.6 19.5
Payments on insurance financing (25.6) (19.6)
Other (9.8) (7.0)
Net cash provided by financing activities 375.2 1,445.5
Change in cash, cash equivalents, and restricted cash 884.7 1,430.4
Cash, cash equivalents and restricted cash at the beginning of the year 1,870.4 455.2
Cash, cash equivalents and restricted cash at the end of the period 2,755.1 1,885.6
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 2,729.3 1,873.1
Restricted cash included in Other current assets 24.6 9.9
Restricted cash included in Other assets 1.2 2.6
Total cash, cash equivalents and restricted cash 2,755.1 1,885.6
Supplemental disclosure:    
Cash paid for interest, net of amounts capitalized 418.9 256.6
Cash payments (refunds) related to income taxes, net 75.6 (6.0)
Non-cash investing and financing activities:    
Rent credits received upon sale of Tropicana land and buildings 0.0 307.5
Commencement of operating leases 31.6 67.4
Commencement of finance leases 102.9 0.0
Accrued capital expenditures $ 25.0 $ (13.1)