XML 19 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Operating activities    
Net income (loss) $ 289.6 $ (823.0)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 163.2 187.6
Amortization of debt discount and debt issuance costs 11.0 5.6
Noncash interest expense 5.2 0.0
Noncash operating lease expense 75.5 52.5
Change in fair value of contingent purchase price 1.3 (1.4)
Holding gain on equity securities (18.8) (7.7)
Change in fair value in puts/calls associated with our Barstool Sports investment (1.3) 0.0
Gain on sale or disposal of property and equipment (0.2) (27.9)
Noncash rent and interest expense related to the utilization of rent credits 0.0 110.7
Income from unconsolidated affiliates (18.7) (2.4)
Return on investment from unconsolidated affiliates 13.4 10.5
Deferred income taxes 21.8 (114.2)
Stock-based compensation 13.4 8.9
Impairment losses 0.0 616.1
Changes in operating assets and liabilities, net of businesses acquired    
Accounts receivable (42.1) 18.3
Prepaid expenses and other current assets (22.0) 4.3
Other assets (8.4) 0.3
Accounts payable 1.0 (12.0)
Accrued expenses 55.3 (39.9)
Income taxes 21.1 (44.0)
Operating lease liabilities (63.2) (49.9)
Other current and long-term liabilities 7.5 (23.3)
Net cash provided by (used in) operating activities 504.6 (130.9)
Investing activities    
Capital expenditures (64.6) (73.7)
Consideration paid for Barstool Sports investment 0.0 (135.0)
Consideration paid for acquisitions of businesses, net of cash acquired (6.2) (3.0)
Consideration paid for gaming licenses and other intangible assets (18.7) 0.0
Other (9.6) (6.8)
Net cash used in investing activities (99.1) (218.5)
Financing activities    
Proceeds from revolving credit facility 0.0 540.0
Repayments on revolving credit facility 0.0 (10.0)
Proceeds from issuance of long-term debt, net of discounts 0.0 322.2
Principal payments on long-term debt (32.2) (23.3)
Debt and equity issuance costs 0.0 (6.1)
Proceeds from other long-term obligations 72.5 0.0
Payments of other long-term obligations (8.6) (8.4)
Principal payments on financing obligations (17.7) (18.0)
Principal payments on finance leases (3.4) (2.1)
Proceeds from common stock offerings, net of discounts and fees 0.0 331.2
Proceeds from exercise of options 8.5 27.5
Proceeds from insurance financing 26.6 19.3
Payments on insurance financing (17.5) (13.4)
Other (9.4) (3.8)
Net cash provided by financing activities 18.8 1,155.1
Change in cash, cash equivalents, and restricted cash 424.3 805.7
Cash, cash equivalents and restricted cash at the beginning of the year 1,870.4 455.2
Cash, cash equivalents and restricted cash at the end of the period 2,294.7 1,260.9
Reconciliation of cash, cash equivalents and restricted cash:    
Cash and cash equivalents 2,274.7 1,244.3
Restricted cash included in Other current assets 18.8 14.3
Restricted cash included in Other assets 1.2 2.3
Total cash, cash equivalents and restricted cash 2,294.7 1,260.9
Supplemental disclosure:    
Cash paid for interest, net of amounts capitalized 275.2 188.8
Cash payments (refunds) related to income taxes, net 27.7 (1.2)
Non-cash investing and financing activities:    
Rent credits received upon sale of Tropicana land and buildings 0.0 307.5
Commencement of operating leases 28.9 63.5
Accrued capital expenditures $ 25.5 $ (8.6)