XML 18 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Total Penn National Stock-holders’ Equity
Total Penn National Stock-holders’ Equity
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Treasury Stock
Addi- tional Paid-In Capital
Retained Earnings (Accum-ulated Deficit)
Retained Earnings (Accum-ulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Non-Control- ling Interest
Beginning balance (in shares) at Dec. 31, 2019         0 115,958,259          
Beginning balance at Dec. 31, 2019 $ 1,851.9 $ 0.6 $ 1,852.7 $ 0.6 $ 0.0 $ 1.2 $ (28.4) $ 1,718.3 $ 161.6 $ 0.6 $ (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)           2,310,164          
Share-based compensation arrangements 32.7   32.7         32.7      
Convertible debt offering 88.2   88.2         88.2      
Barstool Sports investment (in shares)         883            
Barstool Sports investment 23.1   23.1   $ 23.1            
Share issuance (in shares)           19,166,667          
Share issuance 331.2   331.2     $ 0.2   331.0      
Net income (loss) (823.0)   (822.5)           (822.5)   (0.5)
Other 0.2   0.2         0.2      
Ending balance (in shares) at Jun. 30, 2020         883 137,435,090          
Ending balance at Jun. 30, 2020 1,504.9   1,506.2   $ 23.1 $ 1.4 (28.4) 2,170.4 (660.3)   (1.3)
Beginning balance (in shares) at Mar. 31, 2020         883 116,793,722          
Beginning balance at Mar. 31, 2020 1,277.6   1,278.4   $ 23.1 $ 1.2 (28.4) 1,728.9 (446.4)   (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)           1,474,701          
Share-based compensation arrangements 22.1   22.1         22.1      
Convertible debt offering 88.2   88.2         88.2      
Share issuance (in shares)           19,166,667          
Share issuance 331.2   331.2     $ 0.2   331.0      
Net income (loss) (214.4)   (213.9)           (213.9)   (0.5)
Other 0.2   0.2         0.2      
Ending balance (in shares) at Jun. 30, 2020         883 137,435,090          
Ending balance at Jun. 30, 2020 1,504.9   1,506.2   $ 23.1 $ 1.4 (28.4) 2,170.4 (660.3)   (1.3)
Beginning balance (in shares) at Dec. 31, 2020         883 155,700,834          
Beginning balance at Dec. 31, 2020 $ 2,655.8   2,656.2   $ 23.1 $ 1.6 (28.4) 3,167.2 (507.3)   (0.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share issuance (in shares) 151,200                    
Ending balance (in shares) at Mar. 31, 2021         775 156,330,141          
Ending balance at Mar. 31, 2021 $ 2,755.8   2,756.3   $ 24.2 $ 1.6 (28.4) 3,175.2 (416.3)   (0.5)
Beginning balance (in shares) at Dec. 31, 2020         883 155,700,834          
Beginning balance at Dec. 31, 2020 2,655.8   2,656.2   $ 23.1 $ 1.6 (28.4) 3,167.2 (507.3)   (0.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)           891,155          
Share-based compensation arrangements 13.4   13.4         13.4      
Share issuance (in shares)         43 43,684          
Share issuance 8.6   8.6   $ 5.1     3.5      
Preferred Stock Conversion (in shares)         (151) 151,200          
Preferred Stock Conversion 0.0       $ (4.0)     4.0      
Net income (loss) 289.6   289.7           289.7   (0.1)
Other (9.6)   (9.6)         (9.6)      
Ending balance (in shares) at Jun. 30, 2021         775 156,786,873          
Ending balance at Jun. 30, 2021 2,957.8   2,958.3   $ 24.2 $ 1.6 (28.4) 3,178.5 (217.6)   (0.5)
Beginning balance (in shares) at Mar. 31, 2021         775 156,330,141          
Beginning balance at Mar. 31, 2021 2,755.8   2,756.3   $ 24.2 $ 1.6 (28.4) 3,175.2 (416.3)   (0.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)           413,048          
Share-based compensation arrangements 9.4   9.4         9.4      
Share issuance (in shares)           43,684          
Share issuance 3.5   3.5         3.5      
Net income (loss) 198.7   198.7           198.7    
Other (9.6)   (9.6)         (9.6)      
Ending balance (in shares) at Jun. 30, 2021         775 156,786,873          
Ending balance at Jun. 30, 2021 $ 2,957.8   $ 2,958.3   $ 24.2 $ 1.6 $ (28.4) $ 3,178.5 $ (217.6)   $ (0.5)