XML 88 R76.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
segment
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]          
Number of reportable segments | segment     4    
Revenues:          
Revenues $ 1,129.7 $ 1,354.5 $ 2,551.3 $ 3,960.2  
Adjusted EBITDAR:          
Adjusted EBITDAR 452.6 407.9 729.4 1,205.8  
Rent expense associated with triple net operating leases (109.0) (96.3) (310.3) (271.0)  
Stock-based compensation (2.8) (3.7) (11.7) (10.4)  
Cash-settled stock-based awards variance (39.5) 3.4 (46.7) 6.4  
Gain (loss) on disposal of assets 6.0 (7.4) 33.9 (8.3)  
Contingent purchase price 0.0 (1.2) 1.4 (7.0)  
Pre-opening and acquisition costs (4.8) (7.4) (11.5) (15.5)  
Depreciation and amortization (87.7) (106.3) (275.3) (316.4)  
Impairment losses 0.0 0.0 (616.1) 0.0  
Insurance recoveries, net of deductible charges 0.0 1.5 0.1 1.5  
Non-operating items of equity method investments (1.2) (0.9) (3.2) (2.8)  
Interest expense, net (142.3) (133.5) (407.1) (400.5)  
Other 55.6 7.2 63.1 7.2  
Income (loss) before income taxes 126.9 63.3 (854.0) 189.0  
Income tax benefit (expense) 14.3 (19.6) 172.2 (53.0)  
Net income (loss) 141.2 43.7 (681.8) 136.0  
Non-recurring restructuring charges 12.4   12.4    
Capital expenditures:          
Capital expenditures 23.9 41.7 97.6 136.7  
Assets:          
Investment in and advances to unconsolidated affiliates 263.0   263.0   $ 128.3
Total assets 14,812.0   14,812.0   14,194.5
Operating segments | Northeast segment          
Revenues:          
Revenues 545.1 628.9 1,168.5 1,778.6  
Adjusted EBITDAR:          
Adjusted EBITDAR 204.8 189.1 325.7 540.1  
Capital expenditures:          
Capital expenditures 10.3 22.8 62.3 67.3  
Assets:          
Investment in and advances to unconsolidated affiliates 0.1   0.1   0.1
Total assets 1,938.2   1,938.2   2,273.7
Operating segments | South segment          
Revenues:          
Revenues 255.6 276.6 600.4 850.7  
Adjusted EBITDAR:          
Adjusted EBITDAR 120.3 89.0 217.3 279.6  
Capital expenditures:          
Capital expenditures 3.1 5.0 10.9 21.5  
Assets:          
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0
Total assets 1,169.0   1,169.0   1,397.0
Operating segments | West segment          
Revenues:          
Revenues 78.7 161.5 223.0 484.4  
Adjusted EBITDAR:          
Adjusted EBITDAR 33.6 50.6 55.2 151.0  
Capital expenditures:          
Capital expenditures 1.4 3.7 5.5 17.8  
Assets:          
Investment in and advances to unconsolidated affiliates 0.0   0.0   0.0
Total assets 385.9   385.9   752.1
Operating segments | Midwest segment          
Revenues:          
Revenues 229.1 275.8 493.2 815.3  
Adjusted EBITDAR:          
Adjusted EBITDAR 108.5 104.3 173.4 301.3  
Capital expenditures:          
Capital expenditures 4.8 6.2 9.7 22.6  
Assets:          
Investment in and advances to unconsolidated affiliates 84.8   84.8   90.9
Total assets 1,170.0   1,170.0   1,412.2
Other          
Revenues:          
Revenues 23.7 12.4 71.6 31.9  
Adjusted EBITDAR:          
Adjusted EBITDAR (14.6) (25.0) (42.2) (66.1)  
Capital expenditures:          
Capital expenditures 4.3 4.0 9.2 7.5  
Assets:          
Investment in and advances to unconsolidated affiliates 178.1   178.1   37.3
Total assets 10,148.9   10,148.9   $ 8,359.5
Intersegment eliminations          
Revenues:          
Revenues (2.5) (0.7) (5.4) (0.7)  
Adjusted EBITDAR:          
Adjusted EBITDAR $ 0.0 $ (0.1) $ 0.0 $ (0.1)