XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Preferred Stock
Common Stock
Treasury Stock
Addi- tional Paid-In Capital
Retained Earnings (Accum- ulated Deficit)
Retained Earnings (Accum- ulated Deficit)
Cumulative Effect, Period of Adoption, Adjustment
Total Penn National Stock- holders’ Equity
Total Penn National Stock- holders’ Equity
Cumulative Effect, Period of Adoption, Adjustment
Non-Control- ling Interest
Beginning balance (in shares) at Dec. 31, 2018     0 116,687,808              
Beginning balance at Dec. 31, 2018 $ 731.2 $ 1,085.7 $ 0.0 $ 1.2 $ (28.4) $ 1,726.4 $ (968.0) $ 1,085.7 $ 731.2 $ 1,085.7 $ 0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       453,784              
Share-based compensation arrangements 7.4         7.4     7.4    
Share repurchases (in shares)       (1,271,823)              
Share repurchases (24.9)         (24.9)     (24.9)    
Net income (loss) 92.3           92.5   92.5   (0.2)
Ending balance (in shares) at Jun. 30, 2019     0 115,869,769              
Ending balance at Jun. 30, 2019 $ 1,891.7   $ 0.0 $ 1.2 (28.4) 1,708.9 210.2   1,891.9   (0.2)
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                    
Beginning balance (in shares) at Dec. 31, 2018     0 116,687,808              
Beginning balance at Dec. 31, 2018 $ 731.2 1,085.7 $ 0.0 $ 1.2 (28.4) 1,726.4 (968.0) 1,085.7 731.2 1,085.7 0.0
Ending balance (in shares) at Dec. 31, 2019     0 115,958,259              
Ending balance at Dec. 31, 2019 1,851.9 0.6 $ 0.0 $ 1.2 (28.4) 1,718.3 161.6 0.6 1,852.7 0.6 (0.8)
Beginning balance (in shares) at Mar. 31, 2019     0 117,140,551              
Beginning balance at Mar. 31, 2019 1,861.7   $ 0.0 $ 1.2 (28.4) 1,730.3 158.6   1,861.7   0.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       1,041              
Share-based compensation arrangements 3.5         3.5     3.5    
Share repurchases (in shares)       (1,271,823)              
Share repurchases (24.9)         (24.9)     (24.9)    
Net income (loss) 51.4           51.6   51.6   (0.2)
Ending balance (in shares) at Jun. 30, 2019     0 115,869,769              
Ending balance at Jun. 30, 2019 $ 1,891.7   $ 0.0 $ 1.2 (28.4) 1,708.9 210.2   1,891.9   (0.2)
Accounting Standards Update [Extensible List] us-gaap:AccountingStandardsUpdate201613Member                    
Beginning balance (in shares) at Dec. 31, 2019     0 115,958,259              
Beginning balance at Dec. 31, 2019 $ 1,851.9 $ 0.6 $ 0.0 $ 1.2 (28.4) 1,718.3 161.6 $ 0.6 1,852.7 $ 0.6 (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       2,310,164              
Share-based compensation arrangements 32.7         32.7     32.7    
Common stock offering (Note 14) (in shares)       19,166,667              
Common stock offering (Note 14) 331.2     $ 0.2   331.0     331.2    
Convertible debt offering (Note 9) 88.2         88.2     88.2    
Barstool Sports Investment (Note 11) (in shares)     883                
Barstool Sports investment (Note 11) 23.1   $ 23.1           23.1    
Net income (loss) (823.0)           (822.5)   (822.5)   (0.5)
Other 0.2                    
Ending balance (in shares) at Jun. 30, 2020     883 137,435,090              
Ending balance at Jun. 30, 2020 1,504.9   $ 23.1 $ 1.4 (28.4) 2,170.4 (660.3)   1,506.2   (1.3)
Beginning balance (in shares) at Mar. 31, 2020     883 116,793,722              
Beginning balance at Mar. 31, 2020 1,277.6   $ 23.1 $ 1.2 (28.4) 1,728.9 (446.4)   1,278.4   (0.8)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Share-based compensation arrangements (in shares)       1,474,701              
Share-based compensation arrangements 22.1         22.1     22.1    
Common stock offering (Note 14) (in shares)       19,166,667              
Common stock offering (Note 14) 331.2     $ 0.2   331.0     331.2    
Convertible debt offering (Note 9) 88.2         88.2     88.2    
Net income (loss) (214.4)           (213.9)   (213.9)   (0.5)
Other 0.2         0.2     0.2    
Ending balance (in shares) at Jun. 30, 2020     883 137,435,090              
Ending balance at Jun. 30, 2020 $ 1,504.9   $ 23.1 $ 1.4 $ (28.4) $ 2,170.4 $ (660.3)   $ 1,506.2   $ (1.3)