XML 86 R80.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Information (Details)
$ in Millions
3 Months Ended
Mar. 31, 2020
USD ($)
segment
Mar. 31, 2019
USD ($)
Dec. 31, 2019
USD ($)
Segment Reporting Information [Line Items]      
Number of reportable segments | segment 4    
Revenues:      
Total $ 1,116.1 $ 1,282.6  
Adjusted EBITDAR:      
Adjusted EBITDAR 252.3 391.4  
Rent expense associated with triple net operating leases (97.5) (84.7)  
Stock-based compensation (6.0) (3.4)  
Cash-settled stock-based awards variance 8.9 (0.4)  
Loss on disposal of assets (0.6) (0.5)  
Contingent purchase price 2.2 (4.7)  
Pre-opening and acquisition costs (3.2) (4.4)  
Depreciation and amortization (95.7) (104.1)  
Impairment losses (616.1) 0.0  
Insurance recoveries, net of deductible charges 0.1 0.0  
Non-operating items of joint venture (0.9) (1.1)  
Interest expense, net (129.8) (132.3)  
Other (21.8) 0.0  
Income (loss) before income taxes (708.1) 55.8  
Income tax benefit (expense) 99.5 (14.8)  
Net income (loss) (608.6) 41.0  
Capital expenditures:      
Capital expenditures 42.8 37.7  
Assets:      
Investment in and advances to unconsolidated affiliates 264.7   $ 128.3
Total assets 13,938.4   14,194.5
Operating segments | Northeast segment      
Revenues:      
Total 520.7 550.6  
Adjusted EBITDAR:      
Adjusted EBITDAR 124.5 164.8  
Capital expenditures:      
Capital expenditures 30.3 12.7  
Assets:      
Investment in and advances to unconsolidated affiliates 0.1   0.1
Total assets 1,849.8   2,273.7
Operating segments | South segment      
Revenues:      
Total 223.3 292.0  
Adjusted EBITDAR:      
Adjusted EBITDAR 52.6 97.8  
Capital expenditures:      
Capital expenditures 4.0 8.9  
Assets:      
Investment in and advances to unconsolidated affiliates 0.0   0.0
Total assets 1,095.0   1,397.0
Operating segments | West segment      
Revenues:      
Total 126.6 158.6  
Adjusted EBITDAR:      
Adjusted EBITDAR 24.6 49.9  
Capital expenditures:      
Capital expenditures 2.5 7.0  
Assets:      
Investment in and advances to unconsolidated affiliates 0.0   0.0
Total assets 656.8   752.1
Operating segments | Midwest segment      
Revenues:      
Total 228.1 271.2  
Adjusted EBITDAR:      
Adjusted EBITDAR 69.5 99.2  
Capital expenditures:      
Capital expenditures 3.4 7.0  
Assets:      
Investment in and advances to unconsolidated affiliates 87.0   90.9
Total assets 1,120.8   1,412.2
Other      
Revenues:      
Total 20.3 10.2  
Adjusted EBITDAR:      
Adjusted EBITDAR (18.9) (20.3)  
Capital expenditures:      
Capital expenditures 2.6 2.1  
Assets:      
Investment in and advances to unconsolidated affiliates 177.6   37.3
Total assets 9,216.0   $ 8,359.5
Intersegment eliminations      
Revenues:      
Total $ (2.9) $ 0.0