XML 26 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities    
Net income (loss) $ (608.6) $ 41.0
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 95.7 104.1
Amortization of items charged to interest expense 2.0 1.9
Noncash operating lease expense 22.0 30.4
Change in fair value of contingent purchase price (2.2) 4.7
Holding loss on equity securities 21.8 0.0
Loss on sale or disposal of property and equipment 0.6 0.5
Income from unconsolidated affiliates (4.1) (5.7)
Return on investment from unconsolidated affiliates 8.7 6.5
Deferred income taxes (67.4) 11.0
Stock-based compensation 6.0 3.4
Impairment losses 616.1 0.0
Changes in operating assets and liabilities, net of businesses acquired    
Accounts receivable 39.3 (2.9)
Prepaid expenses and other current assets (4.3) (8.1)
Other assets 6.5 (0.6)
Accounts payable 29.1 0.9
Accrued expenses (101.4) (25.3)
Income taxes (31.7) 5.3
Operating lease liabilities (31.4) (38.9)
Other current and long-term liabilities (29.9) (2.5)
Net cash provided by (used in) operating activities (33.2) 125.7
Investing activities    
Capital expenditures (42.8) (37.7)
Consideration paid for Barstool Sports Investment (135.0) 0.0
Consideration paid for acquisitions of businesses, net of cash acquired (3.0) (370.3)
Proceeds from sale-and-leaseback transactions in conjunction with acquisitions 0.0 261.1
Other (2.6) (0.2)
Net cash used in investing activities (183.4) (147.1)
Financing activities    
Proceeds from revolving credit facility 540.0 90.0
Repayments on revolving credit facility (10.0) (110.0)
Principal payments on long-term debt (11.7) (11.7)
Payments of other long-term obligations (8.4) (7.9)
Principal payments on financing obligations (13.5) (12.6)
Principal payments on finance leases (1.6) (1.6)
Proceeds from exercise of options 4.6 0.5
Proceeds from insurance financing 15.7 13.7
Payments on insurance financing (6.3) (5.8)
Other 0.0 (0.3)
Net cash provided by (used in) financing activities 508.8 (45.7)
Change in cash, cash equivalents, and restricted cash 292.2 (67.1)
Cash, cash equivalents and restricted cash at the beginning of the year 455.2 481.2
Cash, cash equivalents and restricted cash at the end of the period 747.4 414.1
Reconciliation of cash, cash equivalents and restricted cash:    
Total cash, cash equivalents and restricted cash 747.4 414.1
Supplemental disclosure:    
Cash paid for interest, net of amounts capitalized 135.6 139.7
Cash payments related to income taxes, net (1.1) (1.7)
Non-cash investing and financing activities:    
Commencement of operating leases 1.0 196.5
Accrued capital expenditures $ 7.4 $ 6.6