XML 60 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Other Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in millions)
Northeast
 
South
 
West
 
Midwest
 
Other
 
Total
Balance as of December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
$
914.3

 
$
236.6

 
$
216.8

 
$
1,116.7

 
$
156.1

 
$
2,640.5

Accumulated goodwill impairment losses
(717.9
)
 
(52.0
)
 
(16.6
)
 
(495.6
)
 
(87.7
)
 
(1,369.8
)
Goodwill, net
196.4

 
184.6

 
200.2

 
621.1

 
68.4

 
1,270.7

Impairment losses during period
(43.5
)
 
(9.0
)
 

 
(60.5
)
 

 
(113.0
)
Balance as of March 31, 2020
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
914.3

 
236.6

 
216.8

 
1,116.7

 
156.1

 
2,640.5

Accumulated goodwill impairment losses
(761.4
)
 
(61.0
)
 
(16.6
)
 
(556.1
)
 
(87.7
)
 
(1,482.8
)
Goodwill, net
$
152.9

 
$
175.6

 
$
200.2

 
$
560.6

 
$
68.4

 
$
1,157.7

The amount of goodwill at these reporting units was as follows (in millions):
Northeast segment
 
Hollywood Casino at Charles Town Races
$
8.7

Hollywood Casino Toledo
$
5.8

Plainridge Park Casino
$
6.3

South segment
 
Boomtown New Orleans
$
5.2

Midwest segment
 
Ameristar Council Bluffs
$
36.2


Schedule of Indefinite-Lived Intangible Assets
The table below presents the gross carrying amount, accumulated amortization and net carrying amount of each major class of other intangible assets:
 
March 31, 2020
 
December 31, 2019
(in millions)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Gaming licenses
$
1,246.0

 
$

 
$
1,246.0

 
$
1,681.9

 
$

 
$
1,681.9

Trademarks
240.9

 

 
240.9

 
302.4

 

 
302.4

Other
0.7

 

 
0.7

 
0.7

 

 
0.7

Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
106.8

 
(73.5
)
 
33.3

 
104.4

 
(69.0
)
 
35.4

Other
36.6

 
(31.6
)
 
5.0

 
36.1

 
(30.0
)
 
6.1

Total other intangible assets
$
1,631.0

 
$
(105.1
)
 
$
1,525.9

 
$
2,125.5

 
$
(99.0
)
 
$
2,026.5


Schedule of Finite-Lived Intangible Assets
The table below presents the gross carrying amount, accumulated amortization and net carrying amount of each major class of other intangible assets:
 
March 31, 2020
 
December 31, 2019
(in millions)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Gaming licenses
$
1,246.0

 
$

 
$
1,246.0

 
$
1,681.9

 
$

 
$
1,681.9

Trademarks
240.9

 

 
240.9

 
302.4

 

 
302.4

Other
0.7

 

 
0.7

 
0.7

 

 
0.7

Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
106.8

 
(73.5
)
 
33.3

 
104.4

 
(69.0
)
 
35.4

Other
36.6

 
(31.6
)
 
5.0

 
36.1

 
(30.0
)
 
6.1

Total other intangible assets
$
1,631.0

 
$
(105.1
)
 
$
1,525.9

 
$
2,125.5

 
$
(99.0
)
 
$
2,026.5


Schedule of Expected Intangible Asset Amortization Expense The following table presents the estimated amortization expense based on our amortizing intangible assets as of March 31, 2020 (in millions):
Remaining 2020
$
14.6

2021
6.7

2022
4.8

2023
3.7

2024
3.6

Thereafter
4.9

Total
$
38.3