Acquisitions and Dispositions (Tables)

3 Months Ended

Mar. 31, 2020

Business Combinations [Abstract]

Schedule of Allocation of Purchase Price and Adjustments

During the first quarter of 2020, the Company finalized the allocation of the purchase price to the tangible and identifiable intangible assets acquired and liabilities assumed, with the excess recorded as goodwill, as follows:

(in millions)	Fair value
Cash and cash equivalents	$	31.1
Receivables, prepaid expenses, and other current assets	14.5
Property and equipment	28.4
Goodwill (1)	67.4
Other intangible assets
Gaming license	166.4
Trademark	24.4
Customer relationships	3.3
Operating lease right-of-use assets	516.1
Finance lease right-of-use assets	4.1
Total assets	$	855.7
Accounts payable, accrued expenses and other current liabilities	$	15.2
Operating lease liabilities	516.1
Finance lease liabilities	4.1
Total liabilities	535.4
Net assets acquired	$	320.3

(1)

The goodwill has been assigned to our Northeast segment. The entire $67.4 million goodwill amount is deductible for tax purposes.

Schedule of Actual and Pro Forma Financial Results

The below pro forma results do not include any adjustments related to synergies.

	For the three months ended March 31,
(in millions)	2020			2019
Revenues	$	1,116.1		$	1,366.6
Net income (loss) attributable to Penn National	$	(608.6	)	$	49.2

Schedule of Major Classes of Assets Held-for-sale

The carrying amounts of the major classes of assets held for sale were as follows:

(in millions)	March 31, 2020
Land and improvements, gross	$	240.2
Building and improvements, gross	125.7
Construction in progress	3.1
Less: Accumulated depreciation	(32.7		)
Total assets classified as held for sale,, current	$	336.3