XML 47 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Details of goodwill
A reconciliation of goodwill and accumulated goodwill impairment losses, by reportable segment, is as follows:
(in millions)
Northeast
 
South
 
West
 
Midwest
 
Other
 
Total
Balance as of January 1, 2018
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
$
792.0

 
$
136.9

 
$
159.0

 
$
1,046.7

 
$
155.3

 
$
2,289.9

Accumulated goodwill impairment losses
(707.6
)
 
(34.6
)
 
(16.6
)
 
(435.3
)
 
(87.7
)
 
(1,281.8
)
Goodwill, net
84.4

 
102.3

 
142.4

 
611.4

 
67.6

 
1,008.1

Goodwill acquired during year
56.4

 
48.3

 
51.4

 
63.4

 
0.8

 
220.3

Balance as of December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
848.4

 
185.2

 
210.4

 
1,110.1

 
156.1

 
2,510.2

Accumulated goodwill impairment losses
(707.6
)
 
(34.6
)
 
(16.6
)
 
(435.3
)
 
(87.7
)
 
(1,281.8
)
Goodwill, net
140.8

 
150.6

 
193.8

 
674.8

 
68.4

 
1,228.4

Goodwill acquired during year
67.4

 
44.2

 

 

 

 
111.6

Impairment losses during year
(10.3
)
 
(17.4
)
 

 
(60.3
)
 

 
(88.0
)
Other (1)
(1.5
)
 
7.2

 
6.4

 
6.6

 

 
18.7

Balance as of December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Goodwill, gross
914.3

 
236.6

 
216.8

 
1,116.7

 
156.1

 
2,640.5

Accumulated goodwill impairment losses
(717.9
)
 
(52.0
)
 
(16.6
)
 
(495.6
)
 
(87.7
)
 
(1,369.8
)
Goodwill, net
$
196.4

 
$
184.6

 
$
200.2

 
$
621.1

 
$
68.4

 
$
1,270.7

(1)
Amounts relate to adjustments made to the preliminary purchase price allocation of Pinnacle during the year ended December 31, 2019, prior to it being finalized, as described in Note 5, “Acquisitions and Other Investments”
As of October 1, 2019, the date of the most recent annual impairment test, three reporting units had negative carrying amounts. The amount of goodwill at these reporting units was as follows (in millions):
Northeast segment
 
Hollywood Casino at Charles Town Races
$
8.7

Plainridge Park Casino
$
6.3

Midwest segment
 
Ameristar Council Bluffs
$
36.2


Schedule of indefinite-lived intangible assets
The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:
 
December 31, 2019
 
December 31, 2018
(in millions)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Gaming licenses
$
1,681.9

 
$

 
$
1,681.9

 
$
1,498.3

 
$

 
$
1,498.3

Trademarks
302.4

 

 
302.4

 
298.0

 

 
298.0

Other
0.7

 

 
0.7

 
0.7

 

 
0.7

Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
104.4

 
(69.0
)
 
35.4

 
98.8

 
(51.5
)
 
47.3

Other
36.1

 
(30.0
)
 
6.1

 
61.9

 
(49.3
)
 
12.6

Total other intangible assets
$
2,125.5

 
$
(99.0
)
 
$
2,026.5

 
$
1,957.7

 
$
(100.8
)
 
$
1,856.9

Schedule of finite-lived intangible assets
The table below presents the gross carrying amount, accumulated amortization, and net carrying amount of each major class of other intangible assets:
 
December 31, 2019
 
December 31, 2018
(in millions)
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Indefinite-lived intangible assets
 
 
 
 
 
 
 
 
 
 
 
Gaming licenses
$
1,681.9

 
$

 
$
1,681.9

 
$
1,498.3

 
$

 
$
1,498.3

Trademarks
302.4

 

 
302.4

 
298.0

 

 
298.0

Other
0.7

 

 
0.7

 
0.7

 

 
0.7

Amortizing intangible assets
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
104.4

 
(69.0
)
 
35.4

 
98.8

 
(51.5
)
 
47.3

Other
36.1

 
(30.0
)
 
6.1

 
61.9

 
(49.3
)
 
12.6

Total other intangible assets
$
2,125.5

 
$
(99.0
)
 
$
2,026.5

 
$
1,957.7

 
$
(100.8
)
 
$
1,856.9

Expected intangible asset amortization expense The following table presents the estimated amortization expense based on our amortizing intangible assets as of December 31, 2019 (in millions):
Years ending December 31:
 
2020
$
19.7

2021
5.8

2022
3.9

2023
3.6

2024
3.6

Thereafter
4.9

Total
$
41.5