XML 81 R70.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2019
USD ($)
segment
Dec. 31, 2018
USD ($)
segment
Mar. 31, 2018
USD ($)
Jan. 01, 2019
USD ($)
Segment Reporting Information [Line Items]        
Number of reportable segments | segment 4      
Revenues:        
Revenues $ 1,282,571   $ 816,085  
Adjusted EBITDAR:        
Adjusted EBITDAR 391,437   242,546  
Rent expense associated with triple net operating lease (84,730)   0  
Stock-based compensation (3,417)   (2,929)  
Cash-settled stock award variance (472)   7,462  
Loss on disposal of assets (522)   (55)  
Contingent purchase price (4,717)   (1,134)  
Pre-opening and acquisition costs (4,380)   (6,093)  
Depreciation and amortization (104,053)   (60,390)  
Impairment losses 0   (618)  
Non-operating items for Kansas JV (1,073)   (1,294)  
Interest expense (132,587)   (115,740)  
Interest income 319   249  
Loss on early extinguishment of debt 0   (882)  
Other 0   4  
Income before income taxes 55,805   61,126  
Income tax expense (14,818)   (15,689)  
Net income 40,987   45,437  
Capital expenditures:        
Capital expenditures 37,666   11,813  
Assets:        
Investment in and advances to unconsolidated affiliates 127,924 $ 128,488    
Total assets 13,498,171 $ 10,961,012   $ 13,424,830
South/West segment        
Segment Reporting Information [Line Items]        
Number of new reportable segments from division of segment | segment   2    
Operating segments | Northeast segment        
Revenues:        
Revenues 550,578   458,719  
Adjusted EBITDAR:        
Adjusted EBITDAR 164,754   144,977  
Capital expenditures:        
Capital expenditures 12,685   4,212  
Assets:        
Investment in and advances to unconsolidated affiliates 105 $ 105    
Total assets 1,470,512 1,330,256    
Operating segments | South segment        
Revenues:        
Revenues 291,942   63,330  
Adjusted EBITDAR:        
Adjusted EBITDAR 97,844   21,118  
Capital expenditures:        
Capital expenditures 8,872   682  
Assets:        
Investment in and advances to unconsolidated affiliates 0 0    
Total assets 1,458,782 1,082,304    
Operating segments | West segment        
Revenues:        
Revenues 158,654   97,966  
Adjusted EBITDAR:        
Adjusted EBITDAR 49,923   23,931  
Capital expenditures:        
Capital expenditures 7,027   2,730  
Assets:        
Investment in and advances to unconsolidated affiliates 0 0    
Total assets 752,189 755,665    
Operating segments | Midwest segment        
Revenues:        
Revenues 271,262   185,534  
Adjusted EBITDAR:        
Adjusted EBITDAR 99,219   68,185  
Capital expenditures:        
Capital expenditures 7,039   3,007  
Assets:        
Investment in and advances to unconsolidated affiliates 88,899 89,350    
Total assets 1,489,105 1,411,468    
Other        
Revenues:        
Revenues 10,135   10,536  
Adjusted EBITDAR:        
Adjusted EBITDAR (20,303)   (15,665)  
Capital expenditures:        
Capital expenditures 2,043   $ 1,182  
Assets:        
Investment in and advances to unconsolidated affiliates 38,920 39,033    
Total assets $ 8,327,583 $ 6,381,319