Financial Statements | |
Notes to the Condensed Consolidated Interim Financial Statements | |
Statements of Financial Position | |
Statements of (Loss) Income | |
Statements of Shareholders’ Equity | |
Additional Disclosures | |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 2 |
Note | March 31 | December 31 | |||
2018 | 2017 | ||||
$ | $ | ||||
Current assets | |||||
Cash and cash equivalents | 472,901 | 459,864 | |||
Trade and other receivables | 33,841 | 38,052 | |||
Marketable securities | 43,840 | 114,001 | |||
Inventory | 3 | 204,198 | 182,581 | ||
Other | 3,899 | 5,099 | |||
758,679 | 799,597 | ||||
Non-current assets | |||||
Property, plant and equipment | 651,769 | 658,629 | |||
Goodwill | 49,786 | 49,786 | |||
Other | 29,889 | 29,442 | |||
Total assets | 1,490,123 | 1,537,454 | |||
Current liabilities | |||||
Trade and other payables | 62,365 | 60,153 | |||
Provisions | 4 | 10,583 | 11,313 | ||
72,948 | 71,466 | ||||
Non-current liabilities | |||||
Deferred income tax liabilities | 106,093 | 114,576 | |||
Provisions | 4 | 89,071 | 94,304 | ||
Debt | 236,685 | 233,180 | |||
Total liabilities | 504,797 | 513,526 | |||
Shareholders' equity | |||||
Share capital | 1,047,938 | 1,047,233 | |||
Other reserves | (13,442 | ) | 24,998 | ||
Equity component of convertible notes | 68,347 | 68,347 | |||
Deficit | (141,319 | ) | (139,693 | ) | |
Total equity attributable to SSR Mining shareholders | 961,524 | 1,000,885 | |||
Non-controlling interest | 23,802 | 23,043 | |||
Total equity | 985,326 | 1,023,928 | |||
Total liabilities and equity | 1,490,123 | 1,537,454 | |||
Events after the reporting date (Note 10) |
"Richard D. Paterson" | "Paul Benson" | |
Richard D. Paterson, Director | Paul Benson, Director |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 3 |
Note | Three months ended March 31, | ||||
2018 | 2017 | ||||
$ | $ | ||||
Revenue | 5 | 97,902 | 117,905 | ||
Cost of sales | 8 | (80,671 | ) | (77,816 | ) |
Income from mine operations | 17,231 | 40,089 | |||
General and administrative expenses | (6,669 | ) | (7,890 | ) | |
Exploration, evaluation and reclamation expenses | (2,831 | ) | (7,390 | ) | |
Operating income | 7,731 | 24,809 | |||
Interest earned and other finance income | 2,304 | 1,027 | |||
Interest expense and other finance costs | (8,836 | ) | (6,646 | ) | |
Other expenses | (3,947 | ) | (1,283 | ) | |
Foreign exchange gain | 1,942 | 560 | |||
(Loss) income before income tax | (806 | ) | 18,467 | ||
Income tax expense | (1,516 | ) | (3,420 | ) | |
Net (loss) income | (2,322 | ) | 15,047 | ||
Attributable to: | |||||
Equity holders of SSR Mining | (1,626 | ) | 15,047 | ||
Non-controlling interests | (696 | ) | — | ||
Net (loss) income per share attributable to equity holders of SSR Mining | |||||
Basic | 6 | $(0.01) | $0.13 | ||
Diluted | 6 | $(0.01) | $0.12 |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 4 |
Three months ended March 31, | |||||
2018 | 2017 | ||||
$ | $ | ||||
Net (loss) income | (2,322 | ) | 15,047 | ||
Other comprehensive (loss) income | |||||
Items that will not be reclassified to net income: | |||||
(Loss) gain on marketable securities at FVTOCI, net of tax $5,532 and ($5,039) | (38,327 | ) | 35,646 | ||
Items that may be subsequently reclassified to net income: | |||||
Unrealized (loss) on effective portion of derivative, net of tax $146 and $63 | (337 | ) | (115 | ) | |
Total other comprehensive (loss) income | (38,664 | ) | 35,531 | ||
Total comprehensive (loss) income | (40,986 | ) | 50,578 | ||
Attributable to: | |||||
Equity holders of SSR Mining | (40,290 | ) | 50,578 | ||
Non-controlling interests | (696 | ) | — |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 5 |
Note | Common Shares | Other reserves | Equity component of convertible notes | Deficit | Total equity attributable to equity holders of SSR Mining | Non-controlling interest | Total equity | ||||||||||
Shares | Amount | ||||||||||||||||
000's | $ | $ | $ | $ | $ | $ | $ | ||||||||||
Balance, January 1, 2017 | 119,401 | 1,043,555 | (1,014 | ) | 68,347 | (209,009 | ) | 901,879 | — | 901,879 | |||||||
Exercise of stock options | 86 | 813 | (419 | ) | — | — | 394 | — | 394 | ||||||||
Equity-settled share-based compensation | 7 | — | — | 586 | — | — | 586 | — | 586 | ||||||||
Total comprehensive income for the period | — | — | 35,531 | — | 15,047 | 50,578 | — | 50,578 | |||||||||
Balance, March 31, 2017 | 119,487 | 1,044,368 | 34,684 | 68,347 | (193,962 | ) | 953,437 | — | 953,437 | ||||||||
Balance, January 1, 2018 | 119,841 | 1,047,233 | 24,998 | 68,347 | (139,693 | ) | 1,000,885 | 23,043 | 1,023,928 | ||||||||
Exercise of stock options | 91 | 705 | (244 | ) | — | — | 461 | — | 461 | ||||||||
Equity-settled share-based compensation | 7 | — | — | 468 | — | — | 468 | — | 468 | ||||||||
Funding from non-controlling interest | — | — | — | — | — | — | 1,455 | 1,455 | |||||||||
Total comprehensive (loss) for the period | — | — | (38,664 | ) | — | (1,626 | ) | (40,290 | ) | (696 | ) | (40,986 | ) | ||||
Balance, March 31, 2018 | 119,932 | 1,047,938 | (13,442 | ) | 68,347 | (141,319 | ) | 961,524 | 23,802 | 985,326 |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 6 |
Note | Three months ended March 31, | ||||
2018 | 2017 | ||||
$ | $ | ||||
Cash flows from operating activities | |||||
Net (loss) income for the period | (2,322 | ) | 15,047 | ||
Adjustments for: | |||||
Depreciation, depletion and amortization | 25,400 | 24,018 | |||
Net finance expense | 6,072 | 5,319 | |||
Income tax expense | 1,516 | 3,420 | |||
Non-cash foreign exchange gain | (2,253 | ) | (588 | ) | |
Net changes in non-cash working capital items | 10 | (11,868 | ) | (11,339 | ) |
Other items impacting operating activities | 10 | 4,323 | 2,006 | ||
Cash generated by operating activities before interest and taxes | 20,868 | 37,883 | |||
Moratorium paid | (1,820 | ) | (3,431 | ) | |
Interest paid | (5,822 | ) | (3,809 | ) | |
Income taxes paid | (2,219 | ) | — | ||
Cash generated by operating activities | 11,007 | 30,643 | |||
Cash flows from and used in investing activities | |||||
Purchase of plant and equipment | (8,775 | ) | (8,743 | ) | |
Capitalized stripping costs | (2,902 | ) | (6,745 | ) | |
Underground mine development costs | (2,283 | ) | (2,514 | ) | |
Chinchillas project costs | (11,715 | ) | — | ||
Capitalized exploration costs | (2,222 | ) | (1,112 | ) | |
Net proceeds from sale of marketable securities | 28,063 | — | |||
Interest received | 1,643 | 696 | |||
Other | (422 | ) | 300 | ||
Cash generated by (used in) investing activities | 1,387 | (18,118 | ) | ||
Cash flows from and used in financing activities | |||||
Proceeds from exercise of stock options | 461 | 335 | |||
Funding from non-controlling interests | 1,455 | — | |||
Cash generated by financing activities | 1,916 | 335 | |||
Effect of foreign exchange rate changes on cash and cash equivalents | (1,273 | ) | 598 | ||
Increase in cash and cash equivalents | 13,037 | 13,458 | |||
Cash and cash equivalents, beginning of period | 459,864 | 327,127 | |||
Cash and cash equivalents, end of period | 472,901 | 340,585 |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 7 |
1. | NATURE OF OPERATIONS |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
a) | Basis of preparation |
b) | Change in accounting policies |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 8 |
2. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) |
c) | Significant accounting judgments and estimates |
3. | INVENTORY |
March 31, 2018 | December 31, 2017 | |||
$ | $ | |||
Current: | ||||
Finished goods | 19,184 | 19,262 | ||
Stockpiled ore | 6,510 | 6,806 | ||
Leach pad inventory | 141,508 | 128,783 | ||
Materials and supplies | 36,996 | 27,730 | ||
204,198 | 182,581 | |||
Non-current materials and supplies | 4,191 | 3,973 | ||
208,389 | 186,554 |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 9 |
4. | PROVISIONS |
March 31, 2018 | December 31, 2017 | |||||||
Current | Non-current | Current | Non-current | |||||
$ | $ | $ | $ | |||||
Moratorium (1) | 8,735 | 32,268 | 9,085 | 36,952 | ||||
Close down and restoration provision | 691 | 56,803 | 978 | 57,352 | ||||
Other provisions | 1,157 | — | 1,250 | — | ||||
10,583 | 89,071 | 11,313 | 94,304 |
(1) | We entered into a fiscal stability agreement with the Federal Government of Argentina in 1998 for production from the Puna Operations. In December 2007, the National Customs Authority of Argentina (Dirección Nacional de Aduanas) ("Customs") levied an export duty of approximately 10% from concentrate for projects with fiscal stability agreements pre-dating 2002 and Customs had asserted that the Puna Operations was subject to this duty. We had previously challenged the legality of the export duty applied to silver concentrate. |
5. | REVENUE |
Three months ended March 31, | ||||
2018 | 2017 | |||
Gold doré and bullion sales | 82,669 | 91,371 | ||
Concentrate sales | 16,153 | 21,592 | ||
Other revenue | (920 | ) | 4,942 | |
97,902 | 117,905 |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 10 |
6. | (LOSS) INCOME PER SHARE |
Three months ended March 31, | ||||
2018 | 2017 | |||
Net (loss) income | (2,322 | ) | 15,047 | |
Net (loss) income attributable to non-controlling interests | (696 | ) | — | |
Net (loss) income used in the calculation of diluted net (loss) income per share | (1,626 | ) | 15,047 | |
Weighted average number of common shares issued (thousands) | 119,882 | 119,425 | ||
Adjustments for dilutive instruments: | ||||
Stock options (thousands) | — | 1,364 | ||
Weighted average number of common shares for diluted income per share (thousands) | 119,882 | 120,789 | ||
Basic net (loss) income per share attributable to equity holders of SSR Mining | $(0.01) | $0.13 | ||
Diluted net (loss) income per share attributable to equity holders of SSR Mining | $(0.01) | $0.12 |
7. | SHARE-BASED COMPENSATION |
Three months ended March 31, | ||||
2018 | 2017 | |||
$ | $ | |||
Equity-settled | ||||
Cost of inventory | 54 | 32 | ||
General and administrative expenses | 403 | 544 | ||
Exploration, evaluation and reclamation expenses | 11 | 10 | ||
Cash-settled | ||||
Cost of inventory | 293 | 300 | ||
General and administrative expenses | 2,468 | 3,384 | ||
Exploration, evaluation and reclamation expenses | 24 | 55 | ||
3,253 | 4,325 |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 11 |
8. | OPERATING SEGMENTS |
Three months ended March 31, 2018 | Marigold mine | Seabee Gold Operation | Puna Operations (i) | Exploration and evaluation properties | Other reconciling items (ii) | Total | ||||||
$ | $ | $ | $ | $ | $ | |||||||
Revenue | 55,880 | 26,789 | 15,233 | — | — | 97,902 | ||||||
Cost of inventory | (30,196 | ) | (9,604 | ) | (15,933 | ) | — | — | (55,733 | ) | ||
Depletion, depreciation and amortization | (13,372 | ) | (10,513 | ) | (1,053 | ) | — | — | (24,938 | ) | ||
Income (loss) from mine operations | 12,312 | 6,672 | (1,753 | ) | — | — | 17,231 | |||||
Exploration, evaluation and reclamation expenses | (101 | ) | (1,814 | ) | (70 | ) | (641 | ) | (205 | ) | (2,831 | ) |
Operating income (loss) | 11,053 | 4,321 | (2,561 | ) | (641 | ) | (4,441 | ) | 7,731 | |||
Income (loss) before income tax | 6,822 | 1,815 | (3,982 | ) | (552 | ) | (4,909 | ) | (806 | ) | ||
As at March 31, 2018 | ||||||||||||
Total assets | 443,941 | 432,902 | 134,185 | 72,599 | 406,496 | 1,490,123 | ||||||
Non-current assets | 215,062 | 338,642 | 78,145 | 68,900 | 12,462 | 713,211 | ||||||
Total liabilities | (72,357 | ) | (94,929 | ) | (75,922 | ) | (6,541 | ) | (255,048 | ) | (504,797 | ) |
Three months ended March 31, 2017 | Marigold mine | Seabee Gold Operation | Puna Operations (i) | Exploration and evaluation properties | Other reconciling items (ii) | Total | ||||||
$ | $ | $ | $ | $ | $ | |||||||
Revenue | 63,762 | 27,609 | 26,534 | — | — | 117,905 | ||||||
Cost of inventory | (30,699 | ) | (12,839 | ) | (14,247 | ) | — | — | (57,785 | ) | ||
Depletion, depreciation and amortization | (11,736 | ) | (9,775 | ) | (2,426 | ) | — | — | (23,937 | ) | ||
Export duty | — | — | 4,303 | — | — | 4,303 | ||||||
Restructuring costs | — | — | (397 | ) | — | — | (397 | ) | ||||
Income from mine operations | 21,327 | 4,995 | 13,767 | — | — | 40,089 | ||||||
Exploration, evaluation and reclamation expenses | (287 | ) | (1,612 | ) | (3,578 | ) | (1,641 | ) | (272 | ) | (7,390 | ) |
Operating income (loss) | 21,040 | 3,384 | 10,014 | (1,916 | ) | (7,713 | ) | 24,809 | ||||
Income (loss) before income tax | 21,019 | 3,354 | 8,083 | (5,219 | ) | (8,770 | ) | 18,467 | ||||
As at December 31, 2017 | ||||||||||||
Total assets | 436,815 | 418,210 | 200,590 | 72,825 | 409,014 | 1,537,454 | ||||||
Non-current assets | 222,800 | 346,647 | 77,112 | 71,782 | 798 | 719,139 | ||||||
Total liabilities | (73,526 | ) | (92,050 | ) | (77,850 | ) | (6,496 | ) | (263,604 | ) | (513,526 | ) |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 12 |
9. | FAIR VALUE MEASUREMENTS |
Fair value at March 31, 2018 | Fair value at December 31, 2017 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||
$ | $ | $ | $ | $ | $ | $ | $ | |||||||||
Recurring measurements | ||||||||||||||||
Trade receivables | — | 9,839 | — | 9,839 | — | 14,848 | — | 14,848 | ||||||||
Marketable securities | 43,840 | — | — | 43,840 | 114,001 | — | — | 114,001 | ||||||||
Derivative assets | — | 746 | — | 746 | — | 1,287 | — | 1,287 | ||||||||
Other financial assets | — | — | 4,970 | 4,970 | — | — | 6,338 | 6,338 | ||||||||
Accrued liabilities | — | (12,282 | ) | — | (12,282 | ) | — | (10,009 | ) | — | (10,009 | ) | ||||
43,840 | (1,697 | ) | 4,970 | 47,113 | 114,001 | 6,126 | 6,338 | 126,465 | ||||||||
Non-recurring measurements | ||||||||||||||||
Deferred consideration | — | — | — | — | — | — | 7,399 | 7,399 | ||||||||
— | — | — | — | — | — | 7,399 | 7,399 | |||||||||
Fair values disclosed | ||||||||||||||||
Convertible notes | (262,233 | ) | — | — | (262,233 | ) | (259,578 | ) | — | — | (259,578 | ) | ||||
(262,233 | ) | — | — | (262,233 | ) | (259,578 | ) | — | — | (259,578 | ) |
10. | SUPPLEMENTAL CASH FLOW INFORMATION |
Three months ended March 31, | ||||
2018 | 2017 | |||
$ | $ | |||
Trade and other receivables | 5,581 | 5,307 | ||
Inventory | (18,473 | ) | (8,647 | ) |
Trade and other payables | 1,487 | (2,390 | ) | |
Provisions | (463 | ) | (5,609 | ) |
(11,868 | ) | (11,339 | ) |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 13 |
10. | SUPPLEMENTAL CASH FLOW INFORMATION (Continued) |
Three months ended March 31, | ||||
2018 | 2017 | |||
$ | $ | |||
Share-based payments | 468 | 586 | ||
Export duty adjustment in cost of sales | — | (4,303 | ) | |
Change in estimate of close down and restoration provision | — | 3,578 | ||
Write down of fixed assets | 2,749 | 195 | ||
Other | 1,106 | 1,950 | ||
4,323 | 2,006 |
Three months ended March 31, | ||||
2018 | 2017 | |||
$ | $ | |||
Transfer of share-based payment reserve upon exercise of stock options | (244 | ) | (419 | ) |
Shares received from sale of mineral properties | 1,303 | 1,000 | ||
1,059 | 581 |
SSR Mining Inc. | Interim Financial Statements Q1 2018 | 14 |