XML 76 R65.htm IDEA: XBRL DOCUMENT v3.24.3
LOANS AND ALLOWANCE FOR CREDIT LOSSES - RISK CATEGORY (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Loans          
Revolving Loans Amortized Cost Basis $ 1,173,494   $ 1,173,494   $ 864,686
Revolving Loans Converted To Term Loans 197,075   197,075   161,226
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     14,759   15,061
Lease          
Year One 23,107   23,107   46,253
Year Two 37,677   37,677   24,088
Year Three 18,178   18,178   10,427
Year Four 6,983   6,983   4,754
Year Five 2,901   2,901   2,371
Prior 807   807   698
Total Loans 89,653   89,653   88,591
Lease, Gross Charge-offs          
Year One         20
Year Two     45   113
Year Three     13    
Prior     32   8
Total     90   141
Loans and Lease          
Year One 309,101   309,101   1,353,074
Year Two 840,959   840,959   981,145
Year Three 824,818   824,818   758,188
Year Four 631,919   631,919   439,564
Year Five 591,355   591,355   206,951
Prior 728,196   728,196   475,027
Total loans 5,296,917   5,296,917   5,239,861
Loans and Lease, Gross Charge-offs          
Year One     33,515   20,447
Year Two     1,224   5,667
Year Three     52   24
Year Four     14    
Prior     32   15
Total, YTD Gross Charge-offs 7,330 $ 3,672 49,596 $ 36,312 41,214
Loans held for investment fair value 0   0   0
Pass          
Loans          
Revolving Loans Amortized Cost Basis 1,168,857   1,168,857   858,643
Revolving Loans Converted To Term Loans 196,731   196,731   160,406
Lease          
Year One 23,107   23,107   45,824
Year Two 37,526   37,526   23,956
Year Three 17,812   17,812   10,265
Year Four 6,883   6,883   4,571
Year Five 2,813   2,813   2,344
Prior 740   740   545
Total Loans 88,881   88,881   87,505
Loans and Lease          
Year One 307,834   307,834   1,328,184
Year Two 839,814   839,814   975,037
Year Three 820,180   820,180   752,275
Year Four 623,002   623,002   438,155
Year Five 581,043   581,043   201,876
Prior 684,941   684,941   451,439
Total loans 5,222,402   5,222,402   5,166,015
Special Mention          
Loans          
Revolving Loans Amortized Cost Basis 2,167   2,167   2,493
Lease          
Year One         429
Year Two 151   151   30
Year Three 23   23   162
Year Four 67   67   183
Year Five 88   88   27
Prior 67   67    
Total Loans 396   396   919
Lease, Gross Charge-offs          
Prior         88
Loans and Lease          
Year One 1,256   1,256   24,841
Year Two 430   430   3,444
Year Three 2,251   2,251   4,009
Year Four 6,307   6,307   183
Year Five 7,204   7,204   3,695
Prior 32,808   32,808   13,229
Total loans 52,423   52,423   51,894
Substandard          
Loans          
Revolving Loans Amortized Cost Basis 2,470   2,470   3,550
Revolving Loans Converted To Term Loans 344   344   820
Lease          
Year Two         102
Year Three 343   343    
Year Four 33   33    
Prior         65
Total Loans 376   376   167
Loans and Lease          
Year One 11   11   49
Year Two 715   715   2,664
Year Three 2,387   2,387   1,904
Year Four 2,610   2,610   1,226
Year Five 3,108   3,108   1,380
Prior 10,447   10,447   10,359
Total loans 22,092   22,092   21,952
Traditional Banking          
Lease          
Total Loans 89,653   89,653   88,591
Lease, Gross Charge-offs          
Total 32   90    
Loans and Lease          
Total loans 4,566,896   4,566,896   4,618,569
Loans and Lease, Gross Charge-offs          
Total, YTD Gross Charge-offs 2,308 332 3,022 902  
Residential real estate | Residential Real Estate - Owner Occupied          
Loans          
Year One 66,477   66,477   346,236
Year Two 242,784   242,784   203,241
Year Three 191,341   191,341   176,915
Year Four 164,204   164,204   168,719
Year Five 158,838   158,838   61,022
Prior 216,916   216,916   186,077
Revolving Loans Converted To Term Loans 5,825   5,825   2,474
Loans 1,046,385   1,046,385   1,144,684
Loans, Gross Charge-offs          
Year Two     10   10
Year Three     39   16
Year Four     13    
Total     62   26
Residential real estate | Residential Real Estate - Owner Occupied | Pass          
Loans          
Year One 66,466   66,466   346,195
Year Two 242,069   242,069   200,715
Year Three 189,402   189,402   175,030
Year Four 161,944   161,944   167,493
Year Five 156,724   156,724   59,982
Prior 201,870   201,870   170,402
Revolving Loans Converted To Term Loans 5,825   5,825   2,474
Loans 1,024,300   1,024,300   1,122,291
Residential real estate | Residential Real Estate - Owner Occupied | Special Mention          
Loans          
Year One         41
Year Five 96   96    
Prior 5,488   5,488   6,309
Loans 5,584   5,584   6,350
Residential real estate | Residential Real Estate - Owner Occupied | Substandard          
Loans          
Year One 11   11    
Year Two 715   715   2,526
Year Three 1,939   1,939   1,885
Year Four 2,260   2,260   1,226
Year Five 2,018   2,018   1,040
Prior 9,558   9,558   9,366
Loans 16,501   16,501   16,043
Residential real estate | Residential Real Estate - Owner Occupied | Traditional Banking          
Loans          
Loans 1,046,385   1,046,385   1,144,684
Loans, Gross Charge-offs          
Total 10 9 62 24  
Residential real estate | Residential Real Estate - Non Owner Occupied          
Loans          
Year One 11,204   11,204   63,575
Year Two 54,563   54,563   71,798
Year Three 60,560   60,560   82,830
Year Four 70,475   70,475   47,395
Year Five 59,171   59,171   28,416
Prior 62,492   62,492   44,354
Revolving Loans Converted To Term Loans 7,808   7,808   7,597
Loans 326,273   326,273   345,965
Residential real estate | Residential Real Estate - Non Owner Occupied | Pass          
Loans          
Year One 11,204   11,204   63,405
Year Two 54,563   54,563   69,827
Year Three 58,719   58,719   82,814
Year Four 70,475   70,475   47,395
Year Five 59,171   59,171   28,416
Prior 62,420   62,420   44,280
Revolving Loans Converted To Term Loans 7,808   7,808   7,597
Loans 324,360   324,360   343,734
Residential real estate | Residential Real Estate - Non Owner Occupied | Special Mention          
Loans          
Year One         170
Year Two         1,971
Year Three 1,841   1,841    
Prior 20   20   26
Loans 1,861   1,861   2,167
Residential real estate | Residential Real Estate - Non Owner Occupied | Substandard          
Loans          
Year Three         16
Prior 52   52   48
Loans 52   52   64
Residential real estate | Residential Real Estate - Non Owner Occupied | Traditional Banking          
Loans          
Loans 326,273   326,273   345,965
Residential real estate | Home equity          
Loans          
Revolving Loans Amortized Cost Basis 341,204   341,204   295,133
Loans 341,204   341,204   295,133
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     29   2
Total     29   2
Residential real estate | Home equity | Pass          
Loans          
Revolving Loans Amortized Cost Basis 339,134   339,134   292,890
Loans 339,134   339,134   292,890
Residential real estate | Home equity | Special Mention          
Loans          
Revolving Loans Amortized Cost Basis         235
Loans         235
Residential real estate | Home equity | Substandard          
Loans          
Revolving Loans Amortized Cost Basis 2,070   2,070   2,008
Loans 2,070   2,070   2,008
Residential real estate | Home equity | Traditional Banking          
Loans          
Loans 341,204   341,204   295,133
Loans, Gross Charge-offs          
Total 29   29    
Commercial real estate          
Loans          
Year One 88,173   88,173   366,510
Year Two 219,028   219,028   440,663
Year Three 345,505   345,505   351,974
Year Four 282,875   282,875   174,093
Year Five 313,265   313,265   88,125
Prior 352,665   352,665   186,047
Revolving Loans Amortized Cost Basis 33,509   33,509   34,207
Revolving Loans Converted To Term Loans 178,283   178,283   143,670
Loans 1,813,303   1,813,303   1,785,289
Commercial real estate | Pass          
Loans          
Year One 86,991   86,991   342,658
Year Two 219,028   219,028   439,643
Year Three 345,505   345,505   351,600
Year Four 278,035   278,035   174,093
Year Five 306,211   306,211   84,457
Prior 327,303   327,303   179,849
Revolving Loans Amortized Cost Basis 33,192   33,192   32,491
Revolving Loans Converted To Term Loans 178,283   178,283   143,670
Loans 1,774,548   1,774,548   1,748,461
Commercial real estate | Special Mention          
Loans          
Year One 1,182   1,182   23,852
Year Two         1,020
Year Three         374
Year Four 4,840   4,840    
Year Five 5,964   5,964   3,668
Prior 24,930   24,930   5,330
Revolving Loans Amortized Cost Basis 317   317   1,716
Loans 37,233   37,233   35,960
Commercial real estate | Substandard          
Loans          
Year Five 1,090   1,090    
Prior 432   432   868
Loans 1,522   1,522   868
Commercial real estate | Traditional Banking          
Loans          
Loans 1,813,303   1,813,303   1,785,289
Construction & land development          
Loans          
Year One 24,164   24,164   107,827
Year Two 110,623   110,623   89,106
Year Three 88,554   88,554   16,936
Year Four 16,886   16,886   297
Year Five 2,532   2,532   125
Prior 4,109   4,109   125
Revolving Loans Amortized Cost Basis 862   862   225
Revolving Loans Converted To Term Loans         2,697
Loans 247,730   247,730   217,338
Construction & land development | Pass          
Loans          
Year One 24,164   24,164   107,827
Year Two 110,382   110,382   89,106
Year Three 88,554   88,554   16,936
Year Four 16,886   16,886   297
Year Five 2,532   2,532   125
Prior 4,109   4,109   125
Revolving Loans Amortized Cost Basis 862   862   225
Revolving Loans Converted To Term Loans         2,697
Loans 247,489   247,489   217,338
Construction & land development | Special Mention          
Loans          
Year Two 241   241    
Loans 241   241    
Construction & land development | Traditional Banking          
Loans          
Loans 247,730   247,730   217,338
Commercial & industrial | Commercial and Industrial          
Loans          
Year One 54,816   54,816   141,151
Year Two 80,360   80,360   87,956
Year Three 67,780   67,780   73,625
Year Four 53,017   53,017   13,150
Year Five 28,995   28,995   10,514
Prior 30,161   30,161   12,258
Revolving Loans Amortized Cost Basis 117,623   117,623   120,636
Revolving Loans Converted To Term Loans 5,159   5,159   4,788
Loans 437,911   437,911   464,078
Commercial & industrial | Commercial and Industrial | Pass          
Loans          
Year One 54,742   54,742   140,753
Year Two 80,322   80,322   87,497
Year Three 67,288   67,288   70,149
Year Four 51,615   51,615   13,150
Year Five 27,939   27,939   10,175
Prior 27,519   27,519   10,782
Revolving Loans Amortized Cost Basis 115,632   115,632   120,069
Revolving Loans Converted To Term Loans 4,815   4,815   3,968
Loans 429,872   429,872   456,543
Commercial & industrial | Commercial and Industrial | Special Mention          
Loans          
Year One 74   74   349
Year Two 38   38   423
Year Three 387   387   3,473
Year Four 1,400   1,400    
Year Five 1,056   1,056    
Prior 2,303   2,303   1,476
Revolving Loans Amortized Cost Basis 1,850   1,850   542
Loans 7,108   7,108   6,263
Commercial & industrial | Commercial and Industrial | Substandard          
Loans          
Year One         49
Year Two         36
Year Three 105   105   3
Year Four 2   2    
Year Five         339
Prior 339   339    
Revolving Loans Amortized Cost Basis 141   141   25
Revolving Loans Converted To Term Loans 344   344   820
Loans 931   931   1,272
Commercial & industrial | Commercial and Industrial | Traditional Banking          
Loans          
Loans 437,911   437,911   464,078
Aircraft          
Loans          
Year One 25,211   25,211   97,761
Year Two 80,760   80,760   55,896
Year Three 48,925   48,925   44,721
Year Four 37,035   37,035   30,628
Year Five 25,287   25,287   14,195
Prior 18,109   18,109   6,850
Loans 235,327   235,327   250,051
Aircraft | Pass          
Loans          
Year One 25,211   25,211   97,761
Year Two 80,760   80,760   55,896
Year Three 48,925   48,925   44,721
Year Four 36,720   36,720   30,628
Year Five 25,287   25,287   14,195
Prior 18,051   18,051   6,850
Loans 234,954   234,954   250,051
Aircraft | Substandard          
Loans          
Year Four 315   315    
Prior 58   58    
Loans 373   373    
Aircraft | Traditional Banking          
Loans          
Loans 235,327   235,327   250,051
Consumer          
Loans          
Year One 5,480   5,480   3,947
Year Two 2,714   2,714   1,194
Year Three 274   274   181
Year Four 110   110   74
Year Five 32   32   1,187
Prior 1,736   1,736   2,246
Revolving Loans Amortized Cost Basis 18,764   18,764   18,611
Loans 29,110   29,110   27,440
Loans, Gross Charge-offs          
Year One     823   9
Year Two     1,169   11
Year Three         8
Year Four     1    
Prior         7
Revolving Loans Amortized Cost Basis     848   1,147
Total     2,841   1,182
Consumer | Pass          
Loans          
Year One 5,480   5,480   3,947
Year Two 2,714   2,714   1,194
Year Three 274   274   181
Year Four 110   110   74
Year Five 32   32   1,186
Prior 1,728   1,728   2,234
Revolving Loans Amortized Cost Basis 18,764   18,764   18,611
Loans 29,102   29,102   27,427
Consumer | Substandard          
Loans          
Year Five         1
Prior 8   8   12
Loans 8   8   13
Consumer | Credit Card | Traditional Banking          
Loans          
Loans 16,762   16,762   16,654
Loans, Gross Charge-offs          
Total 59 30 190 103  
Consumer | Overdrafts | Traditional Banking          
Loans          
Loans 827   827   694
Loans, Gross Charge-offs          
Total 231 243 658 676  
Consumer | Automobile loans | Traditional Banking          
Loans          
Loans 1,340   1,340   2,664
Loans, Gross Charge-offs          
Total   30   37  
Consumer | Other consumer | Traditional Banking          
Loans          
Loans 10,181   10,181   7,428
Loans, Gross Charge-offs          
Total 1,947 20 1,993 62  
Warehouse lines of credit          
Loans          
Revolving Loans Amortized Cost Basis 595,163   595,163   339,723
Loans 595,163   595,163   339,723
Warehouse lines of credit | Pass          
Loans          
Revolving Loans Amortized Cost Basis 595,163   595,163   339,723
Loans 595,163   595,163   339,723
Tax Refund Solution          
Loans          
Year One 302   302   149,207
Loans 302   302   149,207
Loans, Gross Charge-offs          
Year One     32,692   20,418
Year Two         5,533
Total     32,692   25,951
Tax Refund Solution | Pass          
Loans          
Year One 302   302   149,207
Loans 302   302   149,207
Republic Credit Solution          
Loans          
Year One 10,167   10,167   30,607
Year Two 12,450   12,450   7,203
Year Three 3,701   3,701   579
Year Four 334   334   454
Year Five 334   334   996
Prior 41,201   41,201   36,372
Revolving Loans Amortized Cost Basis 66,369   66,369   56,151
Loans 134,556   134,556   132,362
Loans, Gross Charge-offs          
Revolving Loans Amortized Cost Basis     13,882   13,912
Total     13,882   13,912
Republic Credit Solution | Pass          
Loans          
Year One 10,167   10,167   30,607
Year Two 12,450   12,450   7,203
Year Three 3,701   3,701   579
Year Four 334   334   454
Year Five 334   334   996
Prior 41,201   41,201   36,372
Revolving Loans Amortized Cost Basis 66,110   66,110   54,634
Loans 134,297   134,297   130,845
Republic Credit Solution | Substandard          
Loans          
Revolving Loans Amortized Cost Basis 259   259   1,517
Loans 259   259   1,517
Republic Credit Solution | Republic Credit Solutions          
Loans          
Loans 134,556   134,556   $ 132,362
Loans, Gross Charge-offs          
Total $ 5,022 $ 3,340 $ 13,882 $ 9,459