XML 74 R57.htm IDEA: XBRL DOCUMENT v3.24.0.1
REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables)
12 Months Ended
Dec. 31, 2023
REVENUE FROM CONTRACTS WITH CUSTOMERS  
Schedule of net revenues by reportable segments

Year Ended December 31, 2023

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Republic

Traditional

Warehouse

Mortgage

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

194,516

$

9,447

$

282

   

$

204,245

$

29,557

$

15,729

$

39,247

$

84,533

$

288,778

Noninterest income:

Service charges on deposit accounts

13,810

44

13,854

1

1

13,855

Net refund transfer fees

 

 

 

 

 

15,748

 

 

 

15,748

 

15,748

Mortgage banking income (1)

 

 

 

3,542

 

3,542

 

 

 

 

 

3,542

Interchange fee income

12,926

12,926

126

4

1

131

13,057

Program fees (1)

2,827

12,755

15,582

15,582

Increase in cash surrender value of BOLI (1)

2,719

2,719

2,719

Death benefits in excess of cash surrender value of life insurance (1)

1,728

1,728

1,728

Net losses on OREO

(211)

(211)

(211)

Other

 

4,913

 

 

74

 

4,987

 

215

 

154

 

81

 

450

 

5,437

Total noninterest income

 

35,885

 

44

 

3,616

 

39,545

 

16,089

 

2,985

 

12,838

 

31,912

 

71,457

Total net revenue

$

230,401

$

9,491

$

3,898

$

243,790

$

45,646

$

18,714

$

52,085

$

116,445

$

360,235

Net-revenue concentration (2)

64

%  

3

%  

1

%  

68

%  

13

%  

5

%  

14

%  

32

%  

100

%  

(1)This revenue is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

Years Ended December 31, 2022

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Republic

Traditional

Warehouse

Mortgage

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

171,543

$

13,729

$

519

   

$

185,791

$

16,896

$

4,819

$

29,185

$

50,900

$

236,691

Noninterest income:

Service charges on deposit accounts

13,388

50

13,438

(12)

(12)

13,426

Net refund transfer fees

 

 

 

 

 

17,080

 

 

 

17,080

 

17,080

Mortgage banking income (1)

 

 

 

6,196

 

6,196

 

 

 

 

 

6,196

Interchange fee income

12,943

12,943

176

6

182

13,125

Program fees (1)

2,872

13,300

16,172

16,172

Increase in cash surrender value of BOLI (1)

2,526

2,526

2,526

Net losses on OREO

(211)

(211)

(211)

Contract termination fee

5,000

5,000

5,000

Legal settlement

13,000

13,000

13,000

Other

 

3,002

 

 

136

 

3,138

 

260

 

98

 

 

358

 

3,496

Total noninterest income

 

31,648

 

50

 

6,332

 

38,030

 

35,504

 

2,976

 

13,300

 

51,780

 

89,810

Total net revenue

$

203,191

$

13,779

$

6,851

$

223,821

$

52,400

$

7,795

$

42,485

$

102,680

$

326,501

Net-revenue concentration (2)

63

%  

4

%  

2

%  

69

%  

16

%  

2

%  

13

%  

31

%  

100

%  

(1)This revenue is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.

Year Ended December 31, 2021

 

Core Banking

Republic Processing Group

 

Total

Tax

Republic

Republic

Traditional

Warehouse

Mortgage

Core

Refund

Payment

Credit

Total

Total

 

(dollars in thousands)

Banking

Lending

Banking

Banking

Solutions

Solutions

Solutions

RPG

Company

 

Net interest income (1)

$

157,249

$

25,218

$

1,081

   

$

183,548

$

14,999

$

838

$

23,355

$

39,192

$

222,740

Noninterest income:

Service charges on deposit accounts

12,506

57

12,563

(10)

(10)

12,553

Net refund transfer fees

 

 

 

 

 

20,248

 

 

 

20,248

 

20,248

Mortgage banking income (1)

 

 

 

19,994

 

19,994

 

 

 

 

 

19,994

Interchange fee income

12,777

12,777

277

8

285

13,062

Program fees (1)

3,171

11,066

14,237

14,237

Increase in cash surrender value of BOLI (1)

2,242

2,242

2,242

Net losses on OREO

(160)

(160)

(160)

Other

 

4,127

 

 

191

 

4,318

 

81

 

 

 

81

 

4,399

Total noninterest income

 

31,492

 

57

 

20,185

 

51,734

 

20,596

 

3,179

 

11,066

 

34,841

 

86,575

Total net revenue

$

188,741

$

25,275

$

21,266

$

235,282

$

35,595

$

4,017

$

34,421

$

74,033

$

309,315

Net-revenue concentration (2)

61

%  

8

%  

7

%  

76

%  

12

%  

1

%  

11

%  

24

%  

100

%  

(1)This revenue is not subject to ASC 606.
(2)Net revenue represents net interest income plus total noninterest income. Net-revenue concentration equals segment-level net revenue divided by total Company net revenue.