XML 72 R55.htm IDEA: XBRL DOCUMENT v3.22.4
EARNINGS PER SHARE (Tables)
12 Months Ended
Dec. 31, 2022
EARNINGS PER SHARE  
Earnings Per Share and Diluted Earnings Per Share

Years Ended December 31, (in thousands, except per share data)

    

2022

    

2021

    

2020

 

Net income

$

91,106

$

87,611

$

83,246

Dividends declared on Common Stock:

Class A Shares

(24,122)

(22,451)

(21,433)

Class B Shares

(2,679)

(2,435)

(2,288)

Undistributed net income for basic earnings per share

64,305

62,725

59,525

Weighted average potential dividends on Class A shares upon exercise of dilutive options

(87)

(100)

(35)

Undistributed net income for diluted earnings per share

$

64,218

$

62,625

$

59,490

Weighted average shares outstanding:

Class A Shares

 

17,876

 

18,497

 

18,838

Class B Shares

2,161

2,178

2,201

Effect of dilutive securities on Class A Shares outstanding

 

64

 

82

 

30

Weighted average shares outstanding including dilutive securities

 

20,101

 

20,757

 

21,069

Basic earnings per share:

Class A Common Stock:

Per share dividends distributed

$

1.36

$

1.23

$

1.14

Undistributed earnings per share*

3.24

3.06

2.86

Total basic earnings per share - Class A Common Stock

$

4.60

$

4.29

$

4.00

Class B Common Stock:

Per share dividends distributed

$

1.24

$

1.12

$

1.04

Undistributed earnings per share*

2.95

2.78

2.60

Total basic earnings per share - Class B Common Stock

$

4.19

$

3.90

$

3.64

Diluted earnings per share:

Class A Common Stock:

Per share dividends distributed

$

1.36

$

1.23

$

1.14

Undistributed earnings per share*

3.23

3.05

2.85

Total diluted earnings per share - Class A Common Stock

$

4.59

$

4.28

$

3.99

Class B Common Stock:

Per share dividends distributed

$

1.24

$

1.12

$

1.04

Undistributed earnings per share*

2.93

2.77

2.59

Total diluted earnings per share - Class B Common Stock

$

4.17

$

3.89

$

3.63

*To arrive at undistributed earnings per share, undistributed net income is first pro rated between Class A and Class B Common Shares, with Class A Common Shares receiving a 10% premium. The resulting pro-rated, undistributed net income for each class is then divided by the weighted average shares for each class.

Antidilutive Stock Options

Years Ended December 31,

2022

    

2021

    

2020

 

Antidilutive stock options

178,000

 

144,000

 

338,995

Average antidilutive stock options

128,000

 

142,625

 

282,489