XML 27 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance for Loan Losses ("ALLL") (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Allocation of the allowance to various segments in the loan portfolio      
Balance, at the beginning of the period $ 18,118 $ 19,314  
Charge-offs (660) (3,086)  
Recoveries 285 242  
Provision for loan losses   3,331  
Balance, at the end of the period 17,743 19,801  
Amount of allowance attributed to:      
Specifically evaluated impaired loans 6,261   6,061
General portfolio allocation 11,482   12,057
Loans individually evaluated for impairment 13,559   17,341
Loans collectively evaluated for impairment 691,321   672,267
General reserves to total loans collectively evaluated for impairment (as a percent) 1.66%   1.79%
Total gross loans 704,880   689,608
Total allowance to gross loans (as a percent) 2.52%   2.63%
Real Estate Secured
     
Allocation of the allowance to various segments in the loan portfolio      
Balance, at the beginning of the period 6,879 9,645  
Charge-offs   (11)  
Recoveries 116 24  
Provision for loan losses (855) (2,214)  
Balance, at the end of the period 6,140 7,444  
Amount of allowance attributed to:      
Specifically evaluated impaired loans 101   25
General portfolio allocation 6,039   6,854
Loans individually evaluated for impairment 1,364   2,898
Loans collectively evaluated for impairment 515,224   490,110
General reserves to total loans collectively evaluated for impairment (as a percent) 1.17%   1.40%
Total gross loans 516,588   493,008
Total allowance to gross loans (as a percent) 1.19%   1.40%
Commercial
     
Allocation of the allowance to various segments in the loan portfolio      
Balance, at the beginning of the period 6,154 6,549  
Charge-offs (339) (2,142)  
Recoveries 136 206  
Provision for loan losses 791 5,406  
Balance, at the end of the period 6,742 10,019  
Amount of allowance attributed to:      
Specifically evaluated impaired loans 2,037   2,185
General portfolio allocation 4,705   3,969
Loans individually evaluated for impairment 4,700   5,596
Loans collectively evaluated for impairment 144,163   141,468
General reserves to total loans collectively evaluated for impairment (as a percent) 3.26%   2.81%
Total gross loans 148,863   147,064
Total allowance to gross loans (as a percent) 4.53%   4.18%
Construction
     
Allocation of the allowance to various segments in the loan portfolio      
Balance, at the beginning of the period 313 488  
Charge-offs (169)    
Provision for loan losses (2) 67  
Balance, at the end of the period 142 555  
Amount of allowance attributed to:      
General portfolio allocation 142   313
Loans individually evaluated for impairment     1,380
Loans collectively evaluated for impairment 10,894   18,336
General reserves to total loans collectively evaluated for impairment (as a percent) 1.30%   1.71%
Total gross loans 10,894   19,716
Total allowance to gross loans (as a percent) 1.30%   1.59%
Land
     
Allocation of the allowance to various segments in the loan portfolio      
Balance, at the beginning of the period 4,670 2,416  
Charge-offs (34) (785)  
Recoveries 3 3  
Provision for loan losses (61) (30)  
Balance, at the end of the period 4,578 1,604  
Amount of allowance attributed to:      
Specifically evaluated impaired loans 4,090   3,829
General portfolio allocation 488   841
Loans individually evaluated for impairment 7,394   7,182
Loans collectively evaluated for impairment 16,422   17,482
General reserves to total loans collectively evaluated for impairment (as a percent) 2.97%   4.81%
Total gross loans 23,816   24,664
Total allowance to gross loans (as a percent) 19.22%   18.93%
Installment
     
Allocation of the allowance to various segments in the loan portfolio      
Balance, at the beginning of the period 64 175  
Charge-offs (118) (11)  
Recoveries 30 9  
Provision for loan losses 130 (34)  
Balance, at the end of the period 106 139  
Amount of allowance attributed to:      
Specifically evaluated impaired loans 33   22
General portfolio allocation 73   42
Loans individually evaluated for impairment 101   285
Loans collectively evaluated for impairment 4,426   4,610
General reserves to total loans collectively evaluated for impairment (as a percent) 1.65%   0.91%
Total gross loans 4,527   4,895
Total allowance to gross loans (as a percent) 2.34%   1.31%
All Other Loans
     
Allocation of the allowance to various segments in the loan portfolio      
Balance, at the beginning of the period 38 41  
Charge-offs   (137)  
Provision for loan losses (3) 136  
Balance, at the end of the period 35 40  
Amount of allowance attributed to:      
General portfolio allocation 35   38
Loans collectively evaluated for impairment 192   261
General reserves to total loans collectively evaluated for impairment (as a percent) 18.23%   14.56%
Total gross loans $ 192   $ 261
Total allowance to gross loans (as a percent) 18.23%   14.56%