XML 52 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities (Tables)
3 Months Ended
Mar. 31, 2013
Investment Securities  
Schedule of amortized cost and fair values of the Company's investment securities, all of which are reported as available for sale

 

 

(dollar amounts in thousands)

 

 

 

Gross

 

Gross

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

March 31, 2013

 

Cost

 

Gains

 

Losses

 

Fair Value

Obligations of U.S. government agencies

 

$

 4,781

 

$

 57

 

$

 (2)

 

$

 4,836

Mortgage backed securities

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

155,391

 

983

 

(581)

 

155,793

Non-agency

 

23,209

 

732

 

(15)

 

23,926

State and municipal securities

 

29,923

 

1,169

 

(88)

 

31,004

Asset backed securities

 

31,987

 

398

 

(54)

 

32,331

 

 

 

 

 

 

 

 

 

Total

 

$

 245,291

 

$

 3,339

 

$

 (740)

 

$

 247,890

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

 7,307

 

$

 262

 

$

 (2)

 

$

 7,567

Mortgage backed securities

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

145,430

 

1,136

 

(798)

 

145,768

Non-agency

 

43,402

 

1,578

 

(185)

 

44,795

State and municipal securities

 

64,824

 

4,240

 

(96)

 

68,968

Asset backed securities

 

20,049

 

568

 

(33)

 

20,584

 

 

 

 

 

 

 

 

 

Total

 

$

 281,012

 

$

 7,784

 

$

 (1,114)

 

$

 287,682

Schedule of roll forward of the OTTI balances against the investment securities for both credit loss and all other factor components

 

 

 

 

For the Three Months Ended March 31, 2013

 

For the Three Months Ended March 31, 2012

 

 

 

 

OTTI Related

 

 

 

 

 

OTTI Related

 

 

 

 

OTTI Related

 

to All Other

 

Total

 

OTTI Related

 

to All Other

 

Total

(dollars in thousands)

 

to Credit Loss

 

Factors

 

OTTI

 

to Credit Loss

 

Factors

 

OTTI

Balance, beginning of the period

 

$

 109

 

$

 170

 

$

 279

 

  $

 109

 

$

 361

 

$

 470

Less: losses related to OTTI securities sold

 

(109)

 

(170)

 

(279)

 

-

 

-

 

-

Change in value attributable to other factors

 

-

 

-

 

-

 

-

 

(38)

 

(38)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, end of the period

 

$

 -

 

$

 -

 

$

 -

 

  $

 109

 

$

 323

 

$

 432

Summary of investment securities in an unrealized loss position

 

 

 

Securities In A Loss Position For

 

 

 

 

(dollar amounts in thousands)

 

Less Than Twelve Months

 

Twelve Months or More

 

Total

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

March 31, 2013

 

Value

 

Loss

 

Value

 

Loss

 

Value

 

Loss

Obligations of U.S. government agencies

 

$

 -

 

$

 -

 

$

 43

 

$

 (2)

 

$

 43

 

$

 (2)

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

62,409

 

(581)

 

-

 

-

 

62,409

 

(581)

Non-agency

 

2,871

 

(15)

 

-

 

-

 

2,871

 

(15)

State and municipal securities

 

5,754

 

(88)

 

-

 

-

 

5,754

 

(88)

Asset backed securities

 

9,803

 

(54)

 

-

 

-

 

9,803

 

(54)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 80,837

 

$

 (738)

 

$

 43

 

$

 (2)

 

$

 80,880

 

$

 (740)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

 -

 

$

 -

 

$

 44

 

$

 (2)

 

$

 44

 

$

 (2)

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

83,092

 

(798)

 

-

 

-

 

83,092

 

(798)

Non-agency

 

7,204

 

(15)

 

719

 

(170)

 

7,923

 

(185)

State and municipal securities

 

9,813

 

(96)

 

-

 

-

 

9,813

 

(96)

Asset backed securities

 

9,828

 

(33)

 

-

 

-

 

9,828

 

(33)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 109,937

 

$

 (942)

 

$

 763

 

$

 (172)

 

$

 110,700

 

$

 (1,114)

Schedule of proceeds from the sales and calls of securities and the associated gains and losses

 

 

 

 

For the Three Months Ended March 31,

(dollar amounts in thousands)

 

2013

 

2012

Proceeds

 

$

 89,245

 

$

 12,482

Gross gains

 

4,204

 

303

Gross losses

 

(618)

 

-

Schedule of amortized cost and fair value maturities of available for sale investment securities

 

 

(dollar amounts in thousands)

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

One Year Or 
Less

 

Over 1 Through 
5 Years

 

Over 5 Years
Through 10
Years

 

Over 10 Years

 

Total

Obligations of U.S. government agencies

 

$

 91

 

$

 400

 

$

 1,860

 

$

 2,485

 

$

 4,836

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

21,152

 

54,941

 

32,691

 

47,009

 

155,793

Non-agency

 

6,108

 

14,674

 

1,617

 

1,527

 

23,926

State and municipal securities

 

-

 

7,778

 

19,213

 

4,013

 

31,004

Asset backed securities

 

-

 

5,446

 

10,735

 

16,150

 

32,331

Total available for sale securities

 

$

 27,351

 

$

 83,239

 

$

 66,116

 

$

 71,184

 

$

 247,890

 

 

 

 

 

 

 

 

 

 

 

Amortized cost

 

$

 27,131

 

$

 81,768

 

$

 65,222

 

$

 71,170

 

$

 245,291

 

 

 

 

 

 

 

 

 

 

 

Weighted average yield

 

2.34%

 

2.63%

 

2.34%

 

2.68%

 

2.54%

Summary of earnings on both taxable and tax-exempt investment securities

 

 

 

 

For the Three Months

 

 

Ended March 31,

(dollar amounts in thousands)

 

2013

 

2012

Taxable earnings on investment securities

 

 

 

 

Obligations of U.S. government agencies

 

$

 31

 

$

 25

Mortgage backed securities

 

830

 

1,057

State and municipal securities

 

5

 

103

Corporate debt securities

 

-

 

176

Asset backed securities

 

112

 

25

Non-taxable earnings on investment securities

 

 

 

 

State and municipal securities

 

455

 

412

 

 

 

 

 

Total

 

$

 1,433

 

$

 1,798