XML 88 R34.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2012
Investment Securities  
Schedule of amortized cost and fair values of the Company's investment securities, all of which are reported as available for sale

 

 

(dollar amounts in thousands)

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

 As of December 31, 2012

 

Cost

 

Gains

 

Losses

 

Fair Value

 

Obligations of U.S. government agencies

 

$

7,307

 

$

262

 

$

(2

)

$

7,567

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

145,430

 

1,136

 

(798

)

145,768

 

Non-agency

 

43,402

 

1,578

 

(185

)

44,795

 

State and municipal securities

 

64,824

 

4,240

 

(96

)

68,968

 

Asset backed securities

 

20,049

 

568

 

(33

)

20,584

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

281,012

 

$

7,784

 

$

(1,114

)

$

287,682

 

 

 

 

 

 

 

 

 

 

 

 As of December 31, 2011

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

$

4,209

 

$

118

 

$

(1

)

$

4,326

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

116,732

 

890

 

(297

)

117,325

 

Non-agency

 

34,667

 

465

 

(600

)

34,532

 

State and municipal securities

 

49,661

 

2,262

 

-

 

51,923

 

Corporate debt securities

 

28,909

 

-

 

(2,053

)

26,856

 

Asset backed securities

 

2,059

 

-

 

(39

)

2,020

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

236,237

 

$

3,735

 

$

(2,990

)

$

236,982

 

 

Schedule of roll forward of the OTTI balances against the investment securities for both credit loss and all other factor components

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

OTTI Related

 

 

 

 

 

 

OTTI Related

 

to All Other

 

Total

 

(dollars in thousands)

 

 

to Credit Loss

 

Factors

 

OTTI

 

Balance, beginning of the period

 

 

$

109

 

$

361

 

$

470

 

Less: losses related to OTTI securities sold

 

 

-

 

-

 

-

 

Change in value attributable to other factors

 

 

-

 

(191

)

(191

)

 

 

 

 

 

 

 

 

 

Balance, end of the period

 

 

$

109

 

$

170

 

$

279

 

 

 

 

 

 

December 31, 2011

 

 

 

 

 

 

OTTI Related

 

 

 

 

 

 

OTTI Related

 

to All Other

 

Total

 

(dollars in thousands)

 

 

to Credit Loss

 

Factors

 

OTTI

 

Balance, beginning of the period

 

 

$

534

 

$

943

 

$

1,477

 

Less: losses related to OTTI securities sold

 

 

(425

)

$

(518

)

(943

)

Change in value attributable to other factors

 

 

-

 

(64

)

(64

)

 

 

 

 

 

 

 

 

 

Balance, end of the period

 

 

$

109

 

$

361

 

$

470

 

 

Summary of investment securities in an unrealized loss position

 

 

 

 

 

Securities In A Loss Position For

 

 

 

 

 

 

(dollar amounts in thousands)

 

 

Less Than Twelve Months

 

Twelve Months or More

 

 

Total

 

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

 

Fair

 

Unrealized

 

As of December 31, 2012

 

 

Value

 

Loss

 

Value

 

Loss

 

 

Value

 

Loss

 

Obligations of U.S. government agencies

 

 

$

-

 

$

-

 

$

44

 

$

(2

)

 

$

44

 

$

(2

)

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

 

83,092

 

(798

)

-

 

-

 

 

83,092

 

(798

)

Non-agency

 

 

7,204

 

(15

)

719

 

(170

)

 

7,923

 

(185

)

State and municipal securities

 

 

9,813

 

(96

)

-

 

-

 

 

9,813

 

(96

)

Asset backed securities

 

 

9,828

 

(33

)

-

 

-

 

 

9,828

 

(33

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

109,937

 

$

(942

)

$

763

 

$

(172

)

 

$

110,700

 

$

(1,114

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

 

$

-

 

$

-

 

$

89

 

$

(1

)

 

$

89

 

$

(1

)

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

 

39,895

 

(297

)

-

 

-

 

 

39,895

 

(297

)

Non-agency

 

 

17,396

 

(238

)

586

 

(361

)

 

17,982

 

(599

)

Corporate debt securities

 

 

26,857

 

(2,053

)

-

 

-

 

 

26,857

 

(2,053

)

Asset backed securities

 

 

2,020

 

(39

)

-

 

-

 

 

2,020

 

(39

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

86,168

 

$

(2,627

)

$

675

 

$

(362

)

 

$

86,843

 

$

(2,989

)

 

Schedule of proceeds from the sales and calls of securities and the associated gains and losses

 

 

 

 

 

 

 

(dollar amounts in thousands)

 

 

2012

 

2011

 

2010

 

Proceeds

 

 

$

141,166

 

$

147,646

 

$

34,063

 

Gross gains

 

 

3,152

 

3,173

 

1,286

 

Gross losses

 

 

(533

)

(1,190

)

(503

)

 

Schedule of amortized cost and fair values maturities of available for sale investment securities

 

 

 

 

 

2012

 

2011

 

 

 

 

Amortized

 

 

 

Amortized

 

 

 

(dollar amounts in thousands)

 

 

Cost

 

Fair Value

 

Cost

 

Fair Value

 

Due one year or less

 

 

$

35,586

 

$

35,714

 

$

17,484

 

$

17,471

 

Due after one year through five years

 

 

97,899

 

99,522

 

144,941

 

144,107

 

Due after five years through ten years

 

 

99,138

 

103,595

 

63,070

 

64,383

 

Due after ten years

 

 

48,389

 

48,851

 

10,742

 

11,021

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

281,012

 

$

287,682

 

$

236,237

 

$

236,982

 

 

Summary of earnings on both taxable and tax-exempt investment securities

 

 

 

 

 

For the years ended

 

 

 

 

December 31,

 

(dollar amounts in thousands)

 

 

2012

 

2011

 

2010

 

Taxable earnings on investment securities

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

 

$

105

 

$

190

 

$

32

 

Mortgage backed securities

 

 

3,776

 

4,288

 

5,200

 

State and municipal securities

 

 

191

 

497

 

161

 

Corporate debt securities

 

 

631

 

309

 

-

 

Asset backed securities

 

 

241

 

20

 

-

 

Non-taxable earnings on investment securities

 

 

 

 

 

 

 

 

State and municipal securities

 

 

1,952

 

1,490

 

1,146

 

 

 

 

 

 

 

 

 

 

Total

 

 

$

6,896

 

$

6,794

 

$

6,539