XML 84 R69.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans and Allowance for Loan and Lease Losses - Impaired Loans (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
loan
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Investment in impaired loans      
Recorded Investment $ 7,892 $ 8,775  
Unpaid Principal Balance 9,610 11,107  
Interest and Fee Income, Loans and Leases 61,275 59,599 $ 56,145
Increase in interest income if interest on non-accruing loans had been recognized at original interest rates stipulated in the respective loan agreements 600 600 600
Non-PCI Loans      
Investment in impaired loans      
Recorded investment without related allowance 10,318 13,524 9,978
Recorded investment with related allowance   2,779 6,417
Unpaid principal balance without related allowance 16,232 20,006 14,543
Unpaid principal balance with related allowance   3,037 10,241
Specific Allowance for Impaired Loans 435 254 1,771
Average recorded investment without related allowance 13,073 15,299 11,737
Average recorded investment with related allowance   1,848 7,042
Interest income recognized without related allowance 506 319 467
Interest income recognized with related allowance   69 67
Recorded Investment 14,700 16,303 16,395
Unpaid Principal Balance 20,697 23,043 24,784
Average Recorded Investment 15,596 17,147 18,779
Interest Income Recognized 624 388 534
PCI loans      
Investment in impaired loans      
Recorded investment without related allowance 7,892 7,531  
Recorded investment with related allowance   1,244  
Unpaid principal balance without related allowance 9,610 9,840  
Unpaid principal balance with related allowance   1,267  
Specific Allowance for Impaired Loans   79  
Average recorded investment without related allowance 8,253 8,304  
Average recorded investment with related allowance   1,326  
Interest income recognized without related allowance $ 1,077 1,320  
Interest income recognized with related allowance   111  
Recorded Investment   8,775  
Unpaid Principal Balance   11,107  
Average Recorded Investment   9,630  
Interest Income Recognized   1,431  
Residential 1 to 4 family      
Foreclosures      
Number of foreclosures | loan 0    
Foreclosed assets $ 0    
Real Estate Secured      
Investment in impaired loans      
Recorded Investment 5,950 6,540  
Unpaid Principal Balance 7,368 8,396  
Real Estate Secured | Construction and land      
Investment in impaired loans      
Recorded Investment 224 282  
Unpaid Principal Balance 300 382  
Real Estate Secured | Construction and land | Non-PCI Loans      
Investment in impaired loans      
Recorded investment without related allowance 3,857 5,138 1,470
Recorded investment with related allowance     4,876
Unpaid principal balance without related allowance 8,630 9,615 2,355
Unpaid principal balance with related allowance     8,499
Specific Allowance for Impaired Loans     1,472
Average recorded investment without related allowance 4,663 5,784 2,190
Average recorded investment with related allowance     5,268
Interest income recognized without related allowance 72 72 135
Interest income recognized with related allowance     3
Real Estate Secured | Construction and land | PCI loans      
Investment in impaired loans      
Recorded investment without related allowance 224 53 853
Recorded investment with related allowance   229  
Unpaid principal balance without related allowance 300 152 993
Unpaid principal balance with related allowance   230  
Specific Allowance for Impaired Loans   5  
Average recorded investment without related allowance 255 455 921
Average recorded investment with related allowance   263  
Interest income recognized without related allowance 45 75 69
Interest income recognized with related allowance   19  
Real Estate Secured | Commercial      
Investment in impaired loans      
Recorded Investment 5,602 5,685  
Unpaid Principal Balance 6,872 7,139  
Real Estate Secured | Commercial | Non-PCI Loans      
Investment in impaired loans      
Recorded investment without related allowance 2,254 3,855 4,000
Recorded investment with related allowance 277 435 498
Unpaid principal balance without related allowance 2,877 5,328 6,255
Unpaid principal balance with related allowance 296 665 688
Specific Allowance for Impaired Loans 24 59 148
Average recorded investment without related allowance 2,967 4,097 3,814
Average recorded investment with related allowance 285 468 502
Interest income recognized without related allowance 119 141 132
Interest income recognized with related allowance 15    
Real Estate Secured | Commercial | PCI loans      
Investment in impaired loans      
Recorded investment without related allowance 5,602 5,156 4,432
Recorded investment with related allowance   529  
Unpaid principal balance without related allowance 6,872 6,601 6,109
Unpaid principal balance with related allowance   538  
Specific Allowance for Impaired Loans   41  
Average recorded investment without related allowance 5,639 5,269 4,978
Average recorded investment with related allowance   535  
Interest income recognized without related allowance 550 934 673
Interest income recognized with related allowance   48  
Real Estate Secured | Residential 1 to 4 family      
Investment in impaired loans      
Recorded Investment 124 573  
Unpaid Principal Balance 196 875  
Real Estate Secured | Residential 1 to 4 family | Non-PCI Loans      
Investment in impaired loans      
Recorded investment without related allowance 375 694 260
Unpaid principal balance without related allowance 519 860 383
Average recorded investment without related allowance 423 620 349
Interest income recognized without related allowance 25 12 18
Real Estate Secured | Residential 1 to 4 family | PCI loans      
Investment in impaired loans      
Recorded investment without related allowance 124 573 564
Unpaid principal balance without related allowance 196 875 886
Average recorded investment without related allowance 303 567 580
Interest income recognized without related allowance 256 68 43
Real Estate Secured | Farmland | Non-PCI Loans      
Investment in impaired loans      
Recorded investment without related allowance 322 587 283
Unpaid principal balance without related allowance 329 588 282
Average recorded investment without related allowance 516 564 291
Interest income recognized without related allowance 32 34 16
Real Estate Secured | Farmland | PCI loans      
Investment in impaired loans      
Recorded investment without related allowance     1,673
Unpaid principal balance without related allowance     2,027
Average recorded investment without related allowance     1,698
Interest income recognized without related allowance     98
Real Estate Secured | Home equity lines of credit | Non-PCI Loans      
Investment in impaired loans      
Recorded investment without related allowance 46 85 258
Unpaid principal balance without related allowance 46 86 340
Average recorded investment without related allowance 69 112 258
Real Estate Secured | Home equity lines of credit | PCI loans      
Investment in impaired loans      
Average recorded investment without related allowance     61
Interest income recognized without related allowance     21
Commercial      
Investment in impaired loans      
Recorded Investment 1,942 2,235  
Unpaid Principal Balance 2,242 2,711  
Commercial | Non-PCI Loans      
Investment in impaired loans      
Recorded investment with related allowance 4,382    
Unpaid principal balance with related allowance 4,465    
Specific Allowance for Impaired Loans 435    
Average recorded investment with related allowance 2,523    
Interest income recognized with related allowance 118    
Commercial | Commercial and industrial      
Investment in impaired loans      
Recorded Investment 472 783  
Unpaid Principal Balance 742 1,211  
Commercial | Commercial and industrial | Non-PCI Loans      
Investment in impaired loans      
Recorded investment without related allowance 2,786 2,295 2,875
Recorded investment with related allowance 3,783 1,944 1,043
Unpaid principal balance without related allowance 3,046 2,510 3,967
Unpaid principal balance with related allowance 3,837 1,972 1,054
Specific Allowance for Impaired Loans 331 156 151
Average recorded investment without related allowance 3,224 3,292 3,994
Average recorded investment with related allowance 1,876 1,300 1,272
Interest income recognized without related allowance 194 46 162
Interest income recognized with related allowance 93 66 64
Commercial | Commercial and industrial | PCI loans      
Investment in impaired loans      
Recorded investment without related allowance 472 297  
Recorded investment with related allowance   486 1,388
Unpaid principal balance without related allowance 742 712  
Unpaid principal balance with related allowance   499 1,883
Specific Allowance for Impaired Loans   33  
Average recorded investment without related allowance 596 573  
Average recorded investment with related allowance   528 2,089
Interest income recognized without related allowance 108 127  
Interest income recognized with related allowance   44 366
Recorded Investment     10,341
Unpaid Principal Balance     13,390
Average Recorded Investment     11,653
Interest Income Recognized     1,362
Commercial | Agriculture      
Investment in impaired loans      
Recorded Investment 1,470 1,452  
Unpaid Principal Balance 1,500 1,500  
Commercial | Agriculture | Non-PCI Loans      
Investment in impaired loans      
Recorded investment without related allowance 603 724 720
Recorded investment with related allowance 322 400  
Unpaid principal balance without related allowance 694 815 760
Unpaid principal balance with related allowance 332 400  
Specific Allowance for Impaired Loans 80 39  
Average recorded investment without related allowance 1,066 682 724
Average recorded investment with related allowance 362 80  
Interest income recognized without related allowance 58 9  
Interest income recognized with related allowance 10 3  
Commercial | Agriculture | PCI loans      
Investment in impaired loans      
Recorded investment without related allowance 1,470 1,452  
Recorded investment with related allowance     1,431
Unpaid principal balance without related allowance 1,500 1,500  
Unpaid principal balance with related allowance     1,492
Average recorded investment without related allowance 1,460 1,440  
Average recorded investment with related allowance     1,326
Interest income recognized without related allowance 118 116  
Interest income recognized with related allowance     92
Consumer | Non-PCI Loans      
Investment in impaired loans      
Recorded investment without related allowance 75 146 112
Unpaid principal balance without related allowance 91 204 201
Average recorded investment without related allowance 145 148 117
Interest income recognized without related allowance $ 6 $ 5 $ 4