Goodwill and Other Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2016

Goodwill and Other Intangible Assets

Summary of the gross carrying amount, accumulated amortization and net carrying amount of CDI

	December 31, 2016
	Gross Carrying Amount		Accumulated Amortization			Net Carrying Amount
		(dollars in thousands)
Core deposit intangibles	$	9,261	$	(5,907	)	$	3,354

Summary of an estimate for future amortization expense

	December 31, 2016
	Beginning Balance		Estimated Amortization			Projected Ending Balance
		(dollars in thousands)
Period
Year 2017		3,354		(588	)		2,766
Year 2018		2,766		(549	)		2,217
Year 2019		2,217		(522	)		1,695
Year 2020		1,695		(441	)		1,254
Year 2021		1,254		(419	)		835