XML 27 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Assets and Liabilities
12 Months Ended
Dec. 31, 2016
Fair Value of Assets and Liabilities  
Fair Value of Assets and Liabilities

Note 4. Fair Value of Assets and Liabilities

Recurring Basis

The following table provides a summary of the financial instruments the Company measures at fair value on a recurring basis as of December 31, 2016 and 2015:

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

 

 

As of
December 31,
2016
Assets At
Fair Value

 

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

  $

60,643 

 

  $

 

  $

60,643 

 

  $

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

 

239,335 

 

 

 

 

239,335 

 

 

 

Non-agency

 

 

24,237 

 

 

 

 

24,237 

 

 

 

State and municipal securities

 

 

125,831 

 

 

 

 

125,831 

 

 

 

Asset backed securities

 

 

8,771 

 

 

 

 

8,771 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

1,364 

 

 

 

 

1,364 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total assets measured on a recurring basis

 

  $

460,181 

 

  $

 

  $

460,181 

 

  $

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

  $

1,364 

 

  $

 

  $

1,364 

 

  $

 

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities measured on a recurring basis

 

  $

1,364 

 

  $

 

  $

1,364 

 

  $

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

 

 

As of
December 31,
2015
Assets At
Fair Value

 

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government agencies

 

  $

47,318 

 

  $

 

  $

47,318 

 

  $

 

Mortgage backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government sponsored entities and agencies

 

 

245,235 

 

 

 

 

245,235 

 

 

 

Non-agency

 

 

34,317 

 

 

 

 

34,317 

 

 

 

State and municipal securities

 

 

108,406 

 

 

 

 

108,406 

 

 

 

Asset backed securities

 

 

15,627 

 

 

 

 

15,627 

 

 

 

Other investments

 

 

32 

 

 

32 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

​  

​  

​  

​  

​  

​  

​  

​  

Total assets measured on a recurring basis

 

  $

450,935 

 

  $

32 

 

  $

450,903 

 

  $

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

  $

 

  $

 

  $

 

  $

 

​  

​  

​  

​  

​  

​  

​  

​  

Total liabilities measured on a recurring basis

 

  $

 

  $

 

  $

 

  $

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

There were no transfers between levels of fair value measures during 2016 and 2015 for assets measured at fair value on a recurring basis. There were no liabilities measured on a recurring basis during 2015. As of December 31, 2016 and 2015, there were no assets or liabilities classified as Level 3.

Non-recurring Basis

The Company may be required, from time to time, to measure certain assets and liabilities at fair value on a non-recurring basis. These include assets and liabilities that are measured at the lower of cost or fair value, and that were recognized at fair value which was below cost. Certain impaired loans are recorded in the Company's consolidated financial statements using the discounted cash flow method versus the collateral method. The discounted cash flow method as prescribed by ASC 310 Receivables, is not a fair value measurement since the discount rate utilized is the loan's effective interest rate, which is not considered a market rate for those loans. The discounted cash flow approach is used to measure impairment for certain impaired loans, because of the significant payment history and the global cash flow analysis performed on each borrower.

The following tables provide a summary of assets the Company measures at fair value on a non-recurring basis as of December 31, 2016 and 2015. There were no assets or liabilities measured at fair value on a non-recurring basis as of December 31, 2015.

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

As of
December 31,
2016
Assets At
Fair Value

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Year To
Date Losses
(Recoveries)

 

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets

 

  $

70 

 

  $

 

  $

70 

 

  $

 

  $

18 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets measured on a non-recurring basis

 

  $

70 

 

  $

 

  $

70 

 

  $

 

  $

18 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

As of
December 31,
2015
Assets At
Fair Value

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Year To
Date Losses
(Recoveries)

 

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreclosed assets

 

  $

 

  $

 

  $

 

  $

 

  $

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total assets measured on a non-recurring basis

 

  $

 

  $

 

  $

 

  $

 

  $

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

 

There were no transfers between levels of fair value measures during 2016 and 2015 for assets measured at fair value on a non-recurring basis.

Fair Value of Financial Instruments

The following tables provide a summary of the estimated fair value of financial instruments at December 31, 2016 and 2015:

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

As of
December 31,
2016
Carrying
Amount

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Fair Value

 

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

50,874 

 

  $

50,874 

 

  $

 

  $

 

  $

50,874 

 

Investment securities available for sale

 

 

458,817 

 

 

 

 

458,817 

 

 

 

 

458,817 

 

Federal Home Loan Bank stock

 

 

7,853 

 

 

 

 

 

 

 

 

N/A

 

Loans receivable, net

 

 

1,367,042 

 

 

 

 

 

 

1,355,761 

 

 

1,355,761 

 

Loans held for sale

 

 

10,055 

 

 

 

 

10,055 

 

 

 

 

10,055 

 

Interest rate swaps

 

 

1,364 

 

 

 

 

1,364 

 

 

 

 

1,364 

 

Accrued interest receivable

 

 

6,834 

 

 

 

 

2,840 

 

 

3,994 

 

 

6,834 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

 

573,957 

 

 

573,957 

 

 

 

 

 

 

573,957 

 

Interest bearing deposits

 

 

1,109,938 

 

 

 

 

1,108,247 

 

 

 

 

1,108,247 

 

Federal Home Loan Bank advances

 

 

107,500 

 

 

 

 

107,503 

 

 

 

 

107,503 

 

Junior subordinated debentures

 

 

10,612 

 

 

 

 

 

 

9,185 

 

 

9,185 

 

Interest rate swaps

 

 

1,364 

 

 

 

 

1,364 

 

 

 

 

1,364 

 

Accrued interest payable

 

 

489 

 

 

 

 

489 

 

 

 

 

489 

 

                                                                                                                                                                                    

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

As of
December 31,
2015
Carrying
Amount

 

 

 

 

 

Quoted Prices in
Active Markets for
Identical Assets
(Level 1)

 

Significant Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

Fair Value

 

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

  $

69,923 

 

  $

69,923 

 

  $

 

  $

 

  $

69,923 

 

Investment securities available for sale

 

 

450,935 

 

 

32 

 

 

450,903 

 

 

 

 

450,935 

 

Federal Home Loan Bank stock

 

 

7,853 

 

 

 

 

 

 

 

 

N/A

 

Loans receivable, net

 

 

1,228,696 

 

 

 

 

 

 

1,250,903 

 

 

1,250,903 

 

Loans held for sale

 

 

9,755 

 

 

 

 

9,755 

 

 

 

 

9,755 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

6,256 

 

 

 

 

2,589 

 

 

3,667 

 

 

6,256 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

 

514,559 

 

 

514,559 

 

 

 

 

 

 

514,559 

 

Interest bearing deposits

 

 

1,050,402 

 

 

 

 

1,051,731 

 

 

 

 

1,051,731 

 

Federal Home Loan Bank advances

 

 

103,521 

 

 

 

 

104,718 

 

 

 

 

104,718 

 

Junior subordinated debentures

 

 

10,438 

 

 

 

 

 

 

8,195 

 

 

8,195 

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

Accrued interest payable

 

 

390 

 

 

 

 

390 

 

 

 

 

390 

 

 

Information on off-balance sheet instruments as of December 31, 2016 and 2015 follows:

                                                                                                                                                                                    

 

 

December 31, 2016

 

December 31, 2015

 

 

 

Notional
Amount

 

Cost to Cede
or Assume

 

Notional
Amount

 

Cost to Cede
or Assume

 

 

 

 

(dollars in thousands)

 

Off-balance sheet instruments, commitments to extend credit and standby letters of credit

 

  $

276,184 

 

  $

2,762 

 

  $

255,093 

 

  $

2,551