XML 32 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill And Other Intangibles
11 Months Ended
Dec. 31, 2011
Goodwill And Other Intangibles [Abstract]  
Goodwill And Other Intangibles

Note 9. Goodwill and Other Intangibles

Goodwill is subject to an assessment for impairment using a two-step fair value-based test and, as such, other intangibles are also subject to impairment reviews, which must be performed at least annually or more frequently if events or circumstances indicate that goodwill or other indefinite- lived intangibles might be impaired.

In the second quarter of the year ended January 31, 2010, the ViSalus business, within the Direct Selling segment, revised downward its revenues forecast for the current fiscal year as a result of lower demand for its product reflecting lower consumer spending attributed to the domestic economic recession and a higher than anticipated attrition rate in its promoter base. These factors together required management to focus its efforts on stabilizing its promoter base and curtailing its international expansion plans. Accordingly, management reduced its short-term and long-term forecasts in response to the weakening demand for its products. The impairment analysis performed indicated that the goodwill in ViSalus was fully impaired, as its fair value was less than its carrying value, including goodwill. Accordingly, the Company recorded a non-cash pre-tax goodwill impairment charge of $13.2 million, during the second quarter of the year ended January 31, 2010.

The gross value of goodwill was $15.5 million in the Direct Selling segment. As of December and January 31, 2011, the carrying amount of the Company's goodwill within the Direct Selling segment was $2.3 million.

Other intangible assets include indefinite-lived trade names and trademarks and customer relationships related to the Company's acquisition of Miles Kimball, Walter Drake and As We Change, which are reported in the Catalog and Internet segment; and other intangible assets of ViSalus, which is reported in the Direct Selling segment.

In connection with the ViSalus goodwill impairment analysis performed for the second quarter of the year ended January 31, 2010, the Company also analyzed and recorded additional impairment charges totaling $3.1 million, for certain of the Company's trade names. This impairment was the result of a downward revision of its revenue forecast, lower consumer spending and higher than anticipated attrition rate in its distributor base.

During the year ended January 31, 2011, the Exposures brand under the Miles Kimball business, within the Catalog & Internet segment, experienced substantial declines in revenues when compared to its forecasts and prior years. The Company believes this shortfall in revenue was primarily attributable to decreased consumer spending, due to changes in the business environment and adverse economic conditions. As a result of the impairment analysis performed, the indefinite-lived trade name in this brand was determined to be partially impaired, as the fair value of this brand was less than its carrying value. Accordingly, the Company recorded a non-cash pre-tax impairment charge of $0.3 million resulting in a carrying value of $1.4 million.

During the eleven months ended December 31, 2011, The Home Marketplaces catalog under the Miles Kimball business, within the Catalog & Internet segment, was discontinued. Accordingly, the Company recorded a non-cash pre-tax impairment charge of $0.2 million to eliminate the carrying value of the intangible.

The indefinite-lived trade names and trademarks were valued at $8.5 million and $8.6 million as of December 31, 2011 and January 31, 2011, respectively. The Company does not amortize the indefinite-lived trade names and trademarks, but rather tests for impairment annually as of January 31, and upon the occurrence of a triggering event.

The gross value of all indefinite-lived trade names and trademarks by segment was $28.1 million in the Catalog & Internet segment and $4.2 million in the Direct Selling segment. The gross value of all customer relationships by segment was $15.4 million in the Catalog & Internet segment and $0.3 million in the Direct Selling segment.

Other intangible assets include the following:

 

                         
    Direct Selling Segment   Catalog & Internet Segment     Total      
        Indefinite-lived trade         Indefinite-lived trade      
    Indefinite-lived trade names and   names and   Customer     names and   Customer  
(In thousands)   trademarks   trademarks   relationships     trademarks   relationships  
Other intangibles at January 31, 2010 $ 1,100 $ 7,850 $ 3,226   $ 8,950 $ 3,226  
Amortization   -   -   (1,084 )   -   (1,084 )
Impairments   - (300) -       (300) -      
Other intangibles at January 31, 2011 $ 1,100 $ 7,550 $ 2,142   $ 8,650 $ 2,142  
Amortization   -   -   (671 )   -   (671 )
Impairments   - (150) -       (150) -      
Other intangibles at December 31, 2011 $ 1,100 $ 7,400 $ 1,471   $ 8,500 $ 1,471  

 

Amortization expense is recorded on an accelerated basis over the estimated lives of the customer lists ranging from 5 to 12 years. For the eleven month period ended December 31, 2011 and the year ended January 31, 2011, amortization expense was $0.7 million and $1.1 million, respectively. Estimated amortization expense for the next four years, beginning with December 31, 2012 is as follows: $0.6 million, $0.6 million, $0.2 million and an insignificant amount to be amortized in 2015. The weighted average remaining life of the Company's customer lists was 2.7 years at December 31, 2011.