EX-99.04 5 ex9904-epsearningsanalysis.htm EX-99.04 Document

Exhibit 99.04
Page 1
Southern Company
EPS Earnings Analysis
Description
Three Months Ended September 2023 vs. 2022
Year-To-Date September
2023 vs. 2022
Retail Sales(2)¢(3)¢
Retail Revenue Impacts54
Weather9(14)
Wholesale & Other Operating Revenues39
Non-Fuel O&M(*)
715
Depreciation and Amortization(15)(44)
Interest Expense and Other(1)(7)
Income Taxes715
Total Traditional Electric Operating Companies13¢(25)¢
Southern Power2
Southern Company Gas
Parent Company and Other(1)(5)
Increase in Shares(1)(6)
Total Change in EPS (Excluding Items)11¢(34)¢
Estimated Loss on Plants Under Construction1
(16)(13)
Acquisition and Disposition Impacts2
(1)(2)
Loss on Extinguishment of Debt3
Estimated Loss on Qualifying Infrastructure Plant4
(3)
Total Change in EPS (As Reported)(6)¢(52)¢
(*) Includes non-service cost-related benefits income.
- See additional Notes on the following page.
 



Exhibit 99.04
Page 2
Southern Company
EPS Earnings Analysis

Notes
(1)Earnings for the three and nine months ended September 30, 2023 include a charge of $160 million pre tax ($120 million after tax), and earnings for the three and nine months ended September 30, 2022 include a net credit of $70 million pre tax ($52 million after tax) and $18 million pre tax ($13 million after tax), respectively, for estimated probable losses on Georgia Power Company's construction of Plant Vogtle Units 3 and 4. Further charges may occur; however, the amount and timing of any such charges are uncertain. Earnings for the three and nine months ended September 30, 2023 and 2022 also include charges (net of salvage proceeds), associated legal expenses (net of insurance recoveries), and tax impacts related to Mississippi Power Company's integrated coal gasification combined cycle facility project in Kemper County, Mississippi. Mississippi Power Company expects to incur additional pre-tax period costs to complete dismantlement of the abandoned gasifier-related assets and site restoration activities, including related costs for compliance and safety, asset retirement obligation accretion, and property taxes, net of salvage, totaling approximately $15 million annually through 2025.
(2)Earnings for the three and nine months ended September 30, 2022 include a $14 million pre-tax ($11 million after-tax) gain as a result of the early termination of the transition services agreement related to the 2019 sale of Gulf Power. Further impacts may result from future acquisition and disposition activities; however, the amount and timing of any such impacts are uncertain.
(3)Earnings for the nine months ended September 30, 2023 include costs associated with the extinguishment of debt at Southern Company. Similar transaction costs may occur in the future at Southern Company or one of its unregulated subsidiaries; however, the amount and timing of any such costs are uncertain.
(4)Earnings for the nine months ended September 30, 2023 include a charge of $38 million pre tax ($28 million after tax) for an estimated loss at Southern Company Gas associated with an Illinois Commerce Commission disallowance related to its review of the Qualifying Infrastructure Plant (QIP) capital investments by Nicor Gas for calendar year 2019 under the QIP Rider, or Investing in Illinois, program. Further charges may occur; however, the amount and timing of any such charges are uncertain.