EX-99.05 6 ex9905-consolidatedearning.htm EX-99.05 Document

Exhibit 99.05
Southern Company
Consolidated Earnings
As Reported
(In Millions of Dollars)
 Three Months Ended DecemberYear-To-Date December
 20222021Change20222021Change
Retail Electric Revenues-
Fuel$1,460 $1,041 $419 $6,402 $3,940 $2,462 
Non-Fuel2,374 2,319 55 11,795 10,912 883 
Wholesale Electric Revenues843 633 210 3,641 2,455 1,186 
Other Electric Revenues193 193 — 747 718 29 
Natural Gas Revenues1,964 1,386 578 5,962 4,380 1,582 
Other Revenues213 195 18 732 708 24 
Total Operating Revenues7,047 5,767 1,280 29,279 23,113 6,166 
Fuel and Purchased Power1,894 1,346 548 8,428 4,988 3,440 
Cost of Natural Gas1,164 676 488 3,004 1,619 1,385 
Cost of Other Sales121 102 19 396 357 39 
Non-Fuel O&M2,009 1,833 176 6,630 6,088 542 
Depreciation and Amortization935 907 28 3,663 3,565 98 
Taxes Other Than Income Taxes338 321 17 1,411 1,290 121 
Estimated Loss on Plant Vogtle Units 3 and 4201 920 (719)183 1,692 (1,509)
Impairment Charges251 — 251 251 249 
Gain on Dispositions, net(4)(7)(57)(186)129 
Total Operating Expenses6,909 6,098 811 23,909 19,415 4,494 
Operating Income (Loss)138 (331)469 5,370 3,698 1,672 
Allowance for Equity Funds Used During Construction61 50 11 224 190 34 
Earnings from Equity Method Investments42 41 151 76 75 
Interest Expense, Net of Amounts Capitalized561 485 76 2,022 1,837 185 
Other Income (Expense), net86 159 (73)500 449 51 
Income Taxes (Benefit)(96)(283)187 795 267 528 
Net Income (Loss)(138)(283)145 3,428 2,309 1,119 
Dividends on Preferred Stock of Subsidiaries1 (3)11 15 (4)
Net Loss Attributable to Noncontrolling Interests(52)(72)20 (107)(99)(8)
NET INCOME (LOSS) ATTRIBUTABLE TO SOUTHERN COMPANY$(87)$(215)$128 $3,524 $2,393 $1,131 
Notes
- Certain prior year data may have been reclassified to conform with current year presentation.