XML 31 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating Activities:    
Net income $ 2,746 $ 4,335
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 2,903 2,514
Deferred income taxes (196) 253
Utilization of federal investment tax credits 319 722
Allowance for equity funds used during construction (106) (96)
Impairment charges 0 142
Pension, postretirement, and other employee benefits (190) (114)
Settlement of asset retirement obligations (315) (225)
Stock based compensation expense 99 87
Estimated loss on Plant Vogtle Units 3 and 4 149 0
Storm damage reserve accruals 171 34
Impairment charges 154 0
(Gain) loss on dispositions, net (36) (2,517)
Other, net 93 (20)
Changes in certain current assets and liabilities —    
-Receivables 125 588
-Prepayments (39) 61
-Materials and supplies (141) (31)
-Other current assets (80) (31)
-Accounts payable (428) (1,155)
-Accrued taxes 289 679
-Accrued compensation (183) (191)
-Retail fuel cost over recovery 158 31
-Customer refunds (226) (30)
-Other current liabilities (46) (155)
Net cash provided from operating activities 5,220 4,881
Investing Activities:    
Property additions (5,365) (5,417)
Nuclear decommissioning trust fund purchases (714) (683)
Nuclear decommissioning trust fund sales 708 678
Proceeds from dispositions and asset sales 987 5,036
Cost of removal, net of salvage (233) (290)
Change in construction payables, net (40) (132)
Investment in unconsolidated subsidiaries (79) (141)
Payments pursuant to LTSAs (139) (139)
Other investing activities (17) 15
Net cash used for investing activities (4,892) (1,073)
Financing Activities:    
Decrease in notes payable, net (1,534) (773)
Proceeds —    
Long-term debt 7,543 4,737
Common stock 63 623
Short-term borrowings 615 250
Redemptions and repurchases —    
Long-term debt (2,472) (3,216)
Short-term borrowings (840) (1,850)
Distributions to noncontrolling interests (164) (125)
Capital contributions from noncontrolling interests 173 11
Purchase of membership interests from noncontrolling interests (60) 0
Payment of common stock dividends (2,008) (1,919)
Other financing activities (239) (130)
Net cash provided from (used for) financing activities 1,077 (2,392)
Net Change in Cash, Cash Equivalents, and Restricted Cash 1,405 1,416
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 1,978 1,519
Cash, Cash Equivalents, and Restricted Cash at End of Period 3,383 2,935
Cash paid during the period for —    
Interest, net of amounts capitalized 1,346 1,318
Income taxes, net 66 265
Accrued property additions at end of period 917 953
Right-of-use assets obtained under operating leases 158 76
Right-of-use assets obtained under finance leases 8 31
Interest capitalized 61 55
ALABAMA POWER CO    
Operating Activities:    
Net income 1,033 993
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 731 756
Deferred income taxes 71 148
Allowance for equity funds used during construction (34) (41)
Pension, postretirement, and other employee benefits (71) (30)
Settlement of asset retirement obligations (157) (76)
Other, net 69 18
Changes in certain current assets and liabilities —    
-Receivables (130) (115)
-Prepayments (32) (30)
-Materials and supplies (55) 11
-Other current assets (32) (30)
-Accounts payable (248) (267)
-Accrued taxes 142 149
-Accrued compensation (55) (55)
-Retail fuel cost over recovery 74 21
-Customer refunds (64) (28)
-Other current liabilities (13) 47
Net cash provided from operating activities 1,229 1,471
Investing Activities:    
Property additions (1,460) (1,239)
Nuclear decommissioning trust fund purchases (213) (201)
Nuclear decommissioning trust fund sales 213 201
Cost of removal, net of salvage (68) (79)
Change in construction payables, net (46) (99)
Other investing activities (17) (22)
Net cash used for investing activities (1,591) (1,439)
Proceeds —    
Senior notes 600 600
Pollution control revenue bonds 87 0
Capital contributions from parent company 649 1,252
Redemptions and repurchases —    
Pollution control revenue bonds (87) 0
Senior notes 0 (200)
Payment of common stock dividends (718) (633)
Other financing activities (26) (27)
Net cash provided from (used for) financing activities 505 992
Net Change in Cash, Cash Equivalents, and Restricted Cash 143 1,024
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 894 313
Cash, Cash Equivalents, and Restricted Cash at End of Period 1,037 1,337
Cash paid during the period for —    
Interest, net of amounts capitalized 249 246
Income taxes, net 203 89
Accrued property additions at end of period 154 173
Right-of-use assets obtained under operating leases 63 7
Right-of-use assets obtained under finance leases 2 1
Interest capitalized 11 15
GEORGIA POWER CO    
Operating Activities:    
Net income 1,411 1,598
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 1,206 887
Deferred income taxes (167) 145
Allowance for equity funds used during construction (63) (49)
Pension, postretirement, and other employee benefits (98) (85)
Settlement of asset retirement obligations (130) (110)
Estimated loss on Plant Vogtle Units 3 and 4 149 0
Storm damage reserve accruals 160 22
Other, net 12 40
Changes in certain current assets and liabilities —    
-Receivables (168) (128)
-Prepaid income taxes 0 102
-Materials and supplies (74) (2)
-Contract assets (34) (33)
-Other current assets (31) (13)
-Accounts payable 25 (134)
-Accrued taxes 44 138
-Accrued compensation (36) (12)
-Retail fuel cost over recovery 84 0
-Customer refunds (162) 18
-Other current liabilities (3) (19)
Net cash provided from operating activities 2,125 2,365
Investing Activities:    
Property additions (2,519) (2,581)
Nuclear decommissioning trust fund purchases (500) (483)
Nuclear decommissioning trust fund sales 495 477
Proceeds from dispositions and asset sales 143 9
Cost of removal, net of salvage (93) (136)
Change in construction payables, net (14) (75)
Payments pursuant to LTSAs (44) (17)
Other investing activities 6 13
Net cash used for investing activities (2,526) (2,793)
Financing Activities:    
Decrease in notes payable, net (115) (294)
Proceeds —    
FFB loan 519 835
Senior notes 1,500 750
Pollution control revenue bonds 53 584
Short-term borrowings 250 250
Capital contributions from parent company 1,379 82
Redemptions and repurchases —    
Short-term borrowings (375) 0
Pollution control revenue bonds (148) (223)
Senior notes (950) 0
FFB loan (55) 0
Payment of common stock dividends (1,156) (1,182)
Other financing activities (35) (37)
Net cash provided from (used for) financing activities 867 765
Net Change in Cash, Cash Equivalents, and Restricted Cash 466 337
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 52 112
Cash, Cash Equivalents, and Restricted Cash at End of Period 518 449
Cash paid during the period for —    
Interest, net of amounts capitalized 316 296
Income taxes, net 311 45
Accrued property additions at end of period 523 589
Right-of-use assets obtained under operating leases 30 18
Right-of-use assets obtained under finance leases 0 24
Interest capitalized 34 25
MISSISSIPPI POWER CO    
Operating Activities:    
Net income 138 139
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 142 148
Deferred income taxes (19) 10
Settlement of asset retirement obligations (16) (28)
Other, net 9 8
Changes in certain current assets and liabilities —    
-Receivables (3) (11)
-Other current assets (7) 18
-Accounts payable (54) (26)
-Accrued taxes 15 (12)
-Accrued compensation (8) (10)
-Other current liabilities (11) 6
Net cash provided from operating activities 186 242
Investing Activities:    
Property additions (174) (134)
Change in construction payables, net 7 (16)
Payments pursuant to LTSAs (20) (18)
Other investing activities (13) (30)
Net cash used for investing activities (200) (198)
Proceeds —    
Pollution control revenue bonds 34 43
Short-term borrowings 40 0
Capital contributions from parent company 80 2
Other long-term debt 100 0
Redemptions and repurchases —    
Short-term borrowings (40) 0
Pollution control revenue bonds (41) 0
Senior notes (275) 0
Return of capital to parent company (74) (113)
Payment of common stock dividends (37) 0
Other financing activities (1) (1)
Net cash provided from (used for) financing activities (214) (69)
Net Change in Cash, Cash Equivalents, and Restricted Cash (228) (25)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 286 293
Cash, Cash Equivalents, and Restricted Cash at End of Period 58 268
Cash paid during the period for —    
Interest, net of amounts capitalized 49 55
Income taxes, net 9 0
Accrued property additions at end of period 42 20
Interest capitalized 0 1
SOUTHERN POWER CO    
Operating Activities:    
Net income 215 342
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 386 377
Deferred income taxes (59) (122)
Utilization of federal investment tax credits 318 705
Amortization of investment tax credits (44) (136)
(Gain) loss on dispositions, net (39) (24)
Other, net (16) (19)
Changes in certain current assets and liabilities —    
-Receivables (28) 15
-Prepaid income taxes 74 33
-Other current assets (17) (3)
-Accounts payable (12) (5)
-Accrued taxes 21 66
-Other current liabilities (25) (8)
Net cash provided from operating activities 774 1,221
Investing Activities:    
Business acquisitions, net of cash acquired (81) (50)
Property additions (135) (284)
Proceeds from dispositions and asset sales 663 572
Investment in unconsolidated subsidiaries 0 (116)
Payments pursuant to LTSAs (61) (85)
Other investing activities 38 (1)
Net cash used for investing activities 424 36
Financing Activities:    
Decrease in notes payable, net (449) 0
Proceeds —    
Capital contributions from parent company 0 59
Redemptions and repurchases —    
Short-term borrowings (100) (100)
Senior notes (300) 0
Return of capital to parent company 0 (755)
Distributions to noncontrolling interests (164) (125)
Capital contributions from noncontrolling interests 173 11
Purchase of membership interests from noncontrolling interests (60) 0
Payment of common stock dividends (151) (154)
Other financing activities (9) (6)
Net cash provided from (used for) financing activities (1,060) (1,070)
Net Change in Cash, Cash Equivalents, and Restricted Cash 138 187
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 279 181
Cash, Cash Equivalents, and Restricted Cash at End of Period 417 368
Cash paid during the period for —    
Interest, net of amounts capitalized 123 133
Income taxes, net (278) (612)
Accrued property additions at end of period 44 41
Right-of-use assets obtained under operating leases 30 0
Interest capitalized 10 11
SOUTHERN Co GAS    
Operating Activities:    
Net income 360 347
Adjustments to reconcile net income to net cash provided from operating activities —    
Depreciation and amortization, total 368 359
Deferred income taxes (1) 96
Mark-to-market adjustments 104 44
Impairment charges 0 92
Other, net (20) (58)
Changes in certain current assets and liabilities —    
-Receivables 403 832
-Natural gas for sale 26 49
-Other current assets (45) 45
-Accounts payable (75) (607)
-Accrued taxes 7 (68)
-Accrued compensation (17) (34)
-Other current liabilities 12 (48)
Net cash provided from operating activities 1,122 1,049
Investing Activities:    
Property additions (1,045) (1,008)
Proceeds from dispositions and asset sales 178 32
Cost of removal, net of salvage (60) (59)
Change in construction payables, net 25 57
Investment in unconsolidated subsidiaries (79) (25)
Other investing activities 8 14
Net cash used for investing activities (973) (989)
Financing Activities:    
Decrease in notes payable, net (500) (383)
Proceeds —    
Senior notes 500 0
First mortgage bonds 150 200
Capital contributions from parent company 215 820
Redemptions and repurchases —    
First mortgage bonds 0 (50)
Senior notes 0 (300)
Payment of common stock dividends (399) (353)
Other financing activities (3) (2)
Net cash provided from (used for) financing activities (37) (68)
Net Change in Cash, Cash Equivalents, and Restricted Cash 112 (8)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 49 70
Cash, Cash Equivalents, and Restricted Cash at End of Period 161 62
Cash paid during the period for —    
Interest, net of amounts capitalized 162 180
Income taxes, net 45 48
Accrued property additions at end of period 146 154
Interest capitalized $ 5 $ 5